Wall Street Experts
ver. ZuMIgo(08/25)
Ege Endüstri ve Ticaret A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 640
EBIT TTM (mln): 888
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
78 |
168 |
149 |
174 |
229 |
314 |
254 |
346 |
587 |
1,003 |
510 |
1,049 |
2,247 |
3,909 |
Przychód Δ r/r |
0.0% |
116.6% |
-11.8% |
17.2% |
31.7% |
36.7% |
-19.0% |
36.2% |
69.5% |
71.0% |
-49.2% |
105.8% |
114.1% |
73.9% |
Marża brutto |
21.2% |
26.1% |
22.6% |
28.8% |
34.7% |
39.0% |
39.1% |
41.0% |
43.8% |
30.4% |
41.7% |
40.5% |
38.5% |
30.0% |
EBIT (mln) |
6 |
31 |
22 |
38 |
63 |
107 |
92 |
125 |
252 |
249 |
190 |
490 |
839 |
881 |
EBIT Δ r/r |
0.0% |
463.5% |
-29.4% |
71.6% |
67.0% |
68.9% |
-13.8% |
35.6% |
102.3% |
-1.0% |
-23.8% |
157.8% |
71.1% |
5.1% |
EBIT (%) |
7.1% |
18.5% |
14.8% |
21.7% |
27.5% |
34.0% |
36.2% |
36.0% |
43.0% |
24.9% |
37.3% |
46.7% |
37.3% |
22.5% |
Koszty finansowe (mln) |
0 |
0 |
2 |
5 |
0 |
0 |
1 |
1 |
1 |
3 |
4 |
2 |
38 |
0 |
EBITDA (mln) |
8 |
34 |
27 |
44 |
70 |
122 |
118 |
160 |
391 |
326 |
312 |
706 |
1,073 |
978 |
EBITDA(%) |
10.8% |
20.5% |
18.3% |
25.0% |
30.3% |
38.8% |
46.5% |
46.2% |
66.7% |
32.5% |
61.1% |
67.2% |
47.7% |
25.0% |
Podatek (mln) |
1 |
2 |
2 |
4 |
9 |
13 |
13 |
19 |
32 |
27 |
30 |
84 |
114 |
209 |
Zysk Netto (mln) |
4 |
28 |
19 |
30 |
57 |
102 |
98 |
132 |
348 |
258 |
264 |
604 |
899 |
696 |
Zysk netto Δ r/r |
0.0% |
609.0% |
-32.6% |
57.3% |
91.4% |
79.9% |
-3.6% |
34.3% |
163.0% |
-25.8% |
2.3% |
128.9% |
48.9% |
-22.5% |
Zysk netto (%) |
5.1% |
16.6% |
12.7% |
17.0% |
24.7% |
32.5% |
38.7% |
38.2% |
59.2% |
25.7% |
51.7% |
57.5% |
40.0% |
17.8% |
EPS |
1.25 |
8.87 |
6.06 |
0.094 |
0.18 |
0.32 |
0.31 |
41.94 |
110.32 |
81.82 |
83.71 |
191.6 |
285.31 |
221.03 |
EPS (rozwodnione) |
1.25 |
8.87 |
6.06 |
0.094 |
0.18 |
0.32 |
0.31 |
41.94 |
110.32 |
81.82 |
83.71 |
191.6 |
285.31 |
221.03 |
Ilośc akcji (mln) |
3 |
3 |
3 |
315 |
315 |
315 |
315 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
315 |
315 |
315 |
315 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |