Ellington Financial Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 331
EBIT TTM (mln): 239
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8 124 58 23 103 87 73 53 2 11 77 85 31 122 43 352 282
Przychód Δ r/r 0.0% 1366.1% -53.7% -60.9% 357.4% -15.6% -16.1% -27.0% -95.6% 357.7% 615.2% 10.8% -63.3% 290.2% -64.6% 715.7% -19.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.5% 73.8% 17.6% 65.3% 54.6% 83.6% 100.0%
EBIT (mln) 4 96 44 17 105 90 69 50 0 65 103 59 36 137 114 323 -789
EBIT Δ r/r 0.0% 2444.1% -53.7% -61.8% 518.3% -14.7% -22.8% -27.3% -99.4% 21672.9% 58.8% -42.5% -38.8% 275.4% -16.2% 182.6% -343.9%
EBIT (%) 44.4% 77.1% 77.1% 75.4% 101.9% 103.0% 94.7% 94.3% 12.7% 606.0% 134.6% 69.9% 116.4% 112.0% 265.3% 91.9% -279.6%
Koszty finansowe (mln) 6 2 4 7 8 11 10 12 16 8 57 4 4 -44 -142 262 280
EBITDA (mln) 4 96 44 17 105 90 69 50 0 65 103 59 36 137 -88 323 0
EBITDA(%) 44.4% 77.1% 77.1% 75.4% 101.9% 103.0% 94.7% 94.3% 12.7% 606.0% 134.6% 69.9% 116.4% 112.0% -203.4% 91.9% 0.0%
Podatek (mln) 2 -93 -41 -10 0 1 1 0 0 0 3 2 11 3 -18 0 1
Zysk Netto (mln) -2 93 41 10 97 79 59 38 -16 6 47 58 -10 82 -7 84 119
Zysk netto Δ r/r 0.0% -3954.5% -56.6% -74.5% 840.7% -19.2% -24.7% -35.6% -142.0% -138.7% 653.4% 24.1% -116.5% -962.7% -108.8% -1259.0% 41.5%
Zysk netto (%) -28.6% 75.1% 70.5% 45.8% 94.3% 90.3% 81.1% 71.5% -682.0% 57.7% 60.8% 68.0% -30.6% 67.6% -16.8% 23.9% 42.2%
EPS -0.2 7.52 3.04 0.61 5.31 3.28 2.09 1.13 -0.48 0.19 1.54 1.76 -0.22 1.68 -0.12 0.88 1.36
EPS (rozwodnione) -0.2 7.52 3.04 0.61 5.31 3.28 2.09 1.13 -0.48 0.19 1.52 1.76 -0.22 1.68 -0.12 0.88 1.36
Ilośc akcji (mln) 12 12 13 16 18 24 28 34 33 33 30 32 44 49 61 69 87
Ważona ilośc akcji (mln) 12 12 13 16 18 24 28 34 33 33 31 32 44 49 61 69 87
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD