Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
22.3 |
16.2 |
13.448 |
18.071 |
14.042 |
19.706 |
15.58 |
9.335 |
7.98 |
7.085 |
5.032 |
17.295 |
20.651 |
12.586 |
9.438 |
11.862 |
8.459 |
7.1 |
3.473 |
6.977 |
4.006 |
8.163 |
11.555 |
11.996 |
5.211 |
Aktywa trwałe (mln) |
10.6 |
6.8 |
5.513 |
7.231 |
8.457 |
8.363 |
9.416 |
2.188 |
2.072 |
1.683 |
1.139 |
1.128 |
0.878 |
0.931 |
1.036 |
0.874 |
1.076 |
0.968 |
0.879 |
0.661 |
1.35 |
1.359 |
1.292 |
1.91 |
1.086 |
Rzeczowe aktywa trwałe netto |
4.4 |
2.1 |
1.471 |
1.303 |
1.473 |
1.216 |
1.158 |
0.166 |
0.379 |
0.493 |
0.457 |
0.526 |
0.419 |
0.497 |
0.627 |
0.49 |
0.717 |
0.634 |
0.57 |
0.377 |
1.087 |
1.113 |
1.064 |
0.701 |
0.893 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
2.1 |
1.7 |
1.227 |
5.123 |
2.114 |
2.114 |
5.441 |
2.022 |
1.529 |
1.058 |
0.588 |
0.602 |
0.459 |
0.434 |
0.409 |
0.384 |
0.359 |
0.334 |
0.309 |
0.284 |
0.263 |
0.246 |
0.228 |
0.211 |
0.193 |
Wartość firmy i wartości niematerialne i prawne |
2.1 |
1.7 |
1.227 |
5.123 |
2.114 |
2.114 |
5.441 |
2.022 |
1.529 |
1.058 |
0.588 |
0.602 |
0.459 |
0.434 |
0.409 |
0.384 |
0.359 |
0.334 |
0.309 |
0.284 |
0.263 |
0.246 |
0.228 |
0.211 |
0.193 |
Należności netto |
3.2 |
2.5 |
2.536 |
2.396 |
1.703 |
2.63 |
2.76 |
0.762 |
0.677 |
0.86 |
0.781 |
0.595 |
0.515 |
0.59 |
0.569 |
0.583 |
0.63 |
0.642 |
0.881 |
1.559 |
0.79 |
0.26 |
0.205 |
1.056 |
0.186 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.132 |
0.094 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.998 |
0.0 |
Aktywa obrotowe |
11.7 |
9.4 |
7.935 |
10.84 |
5.585 |
11.343 |
6.164 |
7.147 |
5.908 |
5.402 |
3.893 |
16.167 |
19.773 |
11.655 |
8.402 |
10.988 |
7.383 |
6.132 |
2.594 |
6.316 |
2.656 |
6.804 |
10.263 |
10.086 |
4.125 |
Środki pieniężne i Inwestycje |
6.7 |
5.1 |
3.323 |
6.387 |
1.006 |
2.07 |
1.694 |
6.002 |
4.927 |
4.297 |
2.944 |
15.332 |
18.556 |
10.562 |
7.229 |
10.054 |
6.369 |
5.08 |
1.449 |
4.368 |
1.435 |
5.807 |
8.89 |
8.414 |
2.952 |
Zapasy |
1.5 |
1.3 |
1.694 |
1.536 |
1.857 |
1.227 |
1.351 |
0.253 |
0.249 |
0.203 |
0.123 |
0.209 |
0.295 |
0.277 |
0.315 |
0.166 |
0.243 |
0.244 |
0.191 |
0.197 |
0.276 |
0.348 |
0.293 |
0.34 |
0.366 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.057 |
4.289 |
4.0 |
0.0 |
5.021 |
5.086 |
5.137 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.064 |
0.232 |
0.717 |
0.241 |
0.608 |
Środki pieniężne i inne aktywa pieniężne |
6.7 |
5.1 |
3.323 |
6.387 |
1.006 |
2.07 |
1.694 |
0.945 |
0.638 |
0.297 |
2.944 |
10.311 |
13.47 |
5.425 |
7.229 |
10.054 |
6.369 |
5.08 |
1.449 |
4.368 |
1.435 |
5.807 |
8.89 |
8.414 |
2.952 |
Należności krótkoterminowe |
3.9 |
2.1 |
2.566 |
3.201 |
2.223 |
2.228 |
1.582 |
0.504 |
0.379 |
0.0 |
0.0 |
0.0 |
1.61 |
1.469 |
1.539 |
0.992 |
0.874 |
0.399 |
0.359 |
0.199 |
0.298 |
1.161 |
0.444 |
1.65 |
1.596 |
Dług krótkoterminowy |
1.0 |
1.0 |
1.084 |
0.454 |
1.792 |
1.13 |
0.929 |
0.0 |
0.0 |
0.0 |
2.336 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.077 |
0.085 |
0.092 |
0.096 |
0.385 |
Zobowiązania krótkoterminowe |
5.1 |
3.3 |
3.86 |
4.526 |
4.235 |
3.976 |
2.511 |
0.504 |
0.379 |
0.54 |
3.413 |
1.322 |
1.712 |
2.012 |
3.742 |
3.042 |
3.026 |
1.278 |
0.638 |
0.607 |
1.079 |
2.902 |
2.303 |
3.959 |
10.242 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.871 |
0.22 |
0.028 |
(0.929) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.102 |
0.099 |
0.106 |
0.149 |
0.176 |
0.166 |
0.026 |
0.107 |
0.0 |
0.676 |
0.689 |
0.696 |
0.727 |
Zobowiązania długoterminowe |
1.2 |
3.6 |
3.781 |
5.36 |
5.965 |
6.701 |
7.742 |
1.843 |
2.158 |
2.494 |
0.254 |
0.226 |
1.712 |
1.568 |
1.645 |
1.141 |
1.05 |
0.565 |
0.385 |
0.306 |
0.667 |
5.93 |
5.169 |
10.56 |
11.518 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5.348) |
(4.679) |
6.129 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.744 |
0.667 |
0.582 |
0.516 |
0.5 |
Zobowiązania ogółem |
6.3 |
6.9 |
7.641 |
9.886 |
10.2 |
10.677 |
10.253 |
2.347 |
2.537 |
3.034 |
3.667 |
1.548 |
1.712 |
2.012 |
3.742 |
3.042 |
3.026 |
1.278 |
0.638 |
0.607 |
1.746 |
8.832 |
7.472 |
14.519 |
21.76 |
Kapitał własny |
16.0 |
9.3 |
5.807 |
8.185 |
3.842 |
9.029 |
5.327 |
6.988 |
5.443 |
4.051 |
1.365 |
15.747 |
18.939 |
10.574 |
5.696 |
8.82 |
5.433 |
5.822 |
2.835 |
6.37 |
2.26 |
(0.669) |
4.083 |
(2.523) |
(16.549) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
22.3 |
16.2 |
13.448 |
18.071 |
14.042 |
19.706 |
15.58 |
9.335 |
7.98 |
7.085 |
5.032 |
17.295 |
20.651 |
12.586 |
9.438 |
11.862 |
8.459 |
7.1 |
3.473 |
6.977 |
4.006 |
8.163 |
11.555 |
11.996 |
5.211 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.057 |
4.289 |
4.132 |
0.094 |
5.021 |
5.086 |
5.137 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.064 |
0.232 |
0.717 |
0.998 |
0.608 |
Dług (mln) |
2.2 |
4.0 |
4.392 |
5.804 |
7.757 |
7.831 |
8.671 |
1.843 |
2.008 |
2.172 |
2.336 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.744 |
0.667 |
0.582 |
6.645 |
8.561 |
Środki pieniężne i inne aktywa pieniężne |
6.7 |
5.1 |
3.323 |
6.387 |
1.006 |
2.07 |
1.694 |
0.945 |
0.638 |
0.297 |
2.944 |
10.311 |
13.47 |
5.425 |
7.229 |
10.054 |
6.369 |
5.08 |
1.449 |
4.368 |
1.435 |
5.807 |
8.89 |
8.414 |
2.952 |
Dług netto |
(4.5) |
(1.1) |
1.069 |
(0.583) |
6.751 |
5.761 |
6.977 |
0.898 |
1.37 |
1.875 |
(0.608) |
(10.311) |
(13.47) |
(5.425) |
(7.229) |
(10.054) |
(6.369) |
(5.08) |
(1.449) |
(4.368) |
(0.691) |
(5.14) |
(8.308) |
(1.769) |
5.609 |
Ticker |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
EDT.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |