Wall Street Experts
ver. ZuMIgo(08/25)
Ercros, S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 812
EBIT TTM (mln): -6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
214 |
433 |
774 |
870 |
866 |
613 |
609 |
686 |
678 |
625 |
604 |
618 |
603 |
686 |
672 |
670 |
569 |
800 |
999 |
725 |
Przychód Δ r/r |
0.0% |
inf% |
102.3% |
78.9% |
12.4% |
-0.4% |
-29.3% |
-0.5% |
12.6% |
-1.2% |
-7.8% |
-3.4% |
2.4% |
-2.5% |
13.8% |
-2.0% |
-0.3% |
-15.1% |
40.7% |
24.8% |
-27.4% |
Marża brutto |
0.0% |
100.0% |
43.1% |
45.2% |
3.2% |
42.7% |
52.0% |
49.2% |
46.5% |
47.4% |
47.3% |
48.4% |
51.7% |
40.4% |
36.9% |
35.2% |
34.4% |
38.8% |
33.4% |
30.6% |
14.0% |
EBIT (mln) |
-18 |
-13 |
59 |
16 |
-13 |
4 |
-47 |
-9 |
9 |
-3 |
9 |
0 |
17 |
51 |
34 |
43 |
29 |
15 |
54 |
92 |
-5 |
EBIT Δ r/r |
0.0% |
-28.1% |
-555.7% |
-73.1% |
-182.3% |
-129.6% |
-1308.0% |
-81.5% |
-201.9% |
-132.8% |
-417.4% |
-98.0% |
9261.1% |
201.9% |
-32.5% |
25.9% |
-33.6% |
-48.0% |
259.4% |
71.7% |
-105.2% |
EBIT (%) |
0.0% |
-6.0% |
13.6% |
2.0% |
-1.5% |
0.4% |
-7.6% |
-1.4% |
1.3% |
-0.4% |
1.5% |
0.0% |
2.7% |
8.4% |
5.0% |
6.4% |
4.3% |
2.6% |
6.7% |
9.2% |
-0.7% |
Koszty finansowe (mln) |
5 |
1 |
22 |
15 |
7 |
10 |
5 |
-5 |
11 |
10 |
10 |
8 |
6 |
6 |
5 |
5 |
6 |
5 |
4 |
4 |
10 |
EBITDA (mln) |
0 |
-18 |
88 |
58 |
80 |
-152 |
-28 |
11 |
28 |
19 |
28 |
20 |
37 |
61 |
66 |
63 |
60 |
47 |
86 |
122 |
31 |
EBITDA(%) |
0.0% |
-8.5% |
20.4% |
7.5% |
9.2% |
-17.6% |
-4.5% |
1.8% |
4.1% |
2.8% |
4.5% |
3.3% |
6.0% |
10.1% |
9.7% |
9.4% |
9.0% |
8.2% |
10.7% |
12.2% |
4.3% |
Podatek (mln) |
0 |
0 |
0 |
-2 |
0 |
203 |
1 |
0 |
-0 |
-1 |
-1 |
-5 |
-0 |
0 |
-16 |
-7 |
-8 |
1 |
8 |
17 |
-24 |
Zysk Netto (mln) |
-18 |
-33 |
38 |
5 |
-34 |
-20,302 |
-50 |
-12 |
-1 |
-12 |
-4 |
-6 |
7 |
45 |
45 |
45 |
31 |
6 |
43 |
63 |
28 |
Zysk netto Δ r/r |
0.0% |
84.1% |
-217.6% |
-87.4% |
-790.9% |
60484.9% |
-99.8% |
-75.0% |
-92.8% |
1247.8% |
-69.1% |
67.7% |
-215.1% |
523.8% |
-1.3% |
0.7% |
-30.8% |
-79.8% |
592.0% |
45.5% |
-56.2% |
Zysk netto (%) |
0.0% |
-15.3% |
8.9% |
0.6% |
-3.9% |
-2343.0% |
-8.1% |
-2.0% |
-0.1% |
-1.8% |
-0.6% |
-1.0% |
1.2% |
7.5% |
6.5% |
6.7% |
4.6% |
1.1% |
5.4% |
6.3% |
3.8% |
EPS |
-0.76 |
-1.4 |
0.82 |
0.066 |
-0.38 |
-20.18 |
-0.5 |
-0.12 |
-0.0089 |
-0.12 |
-0.0362 |
-0.0571 |
0.0635 |
0.4 |
0.4 |
0.41 |
0.29 |
0.061 |
0.44 |
0.67 |
0.29 |
EPS (rozwodnione) |
-0.76 |
-1.4 |
0.82 |
0.066 |
-0.38 |
-20.18 |
-0.5 |
-0.12 |
-0.0089 |
-0.12 |
-0.0362 |
-0.0571 |
0.0635 |
0.4 |
0.4 |
0.41 |
0.29 |
0.061 |
0.44 |
0.67 |
0.29 |
Ilośc akcji (mln) |
23 |
23 |
58 |
72 |
87 |
1,006 |
101 |
101 |
101 |
101 |
104 |
110 |
114 |
114 |
112 |
109 |
106 |
103 |
99 |
94 |
94 |
Ważona ilośc akcji (mln) |
23 |
23 |
58 |
72 |
87 |
1,006 |
101 |
101 |
101 |
101 |
104 |
110 |
114 |
114 |
112 |
109 |
106 |
103 |
99 |
94 |
94 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |