Wall Street Experts
ver. ZuMIgo(08/25)
Eco Recycling Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 398
EBIT TTM (mln): 306
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
160 |
59 |
164 |
176 |
223 |
255 |
310 |
368 |
195 |
115 |
124 |
122 |
127 |
153 |
177 |
280 |
Przychód Δ r/r |
0.0% |
-63.3% |
179.8% |
7.0% |
27.0% |
14.1% |
21.6% |
18.9% |
-47.1% |
-40.8% |
8.0% |
-2.0% |
3.9% |
20.7% |
16.0% |
57.9% |
Marża brutto |
0.2% |
14.2% |
17.3% |
21.6% |
23.4% |
7.8% |
19.3% |
15.3% |
38.9% |
35.2% |
50.3% |
65.6% |
64.4% |
61.6% |
66.3% |
64.9% |
EBIT (mln) |
-4 |
2 |
4 |
13 |
17 |
12 |
27 |
4 |
18 |
-13 |
14 |
32 |
5 |
32 |
35 |
156 |
EBIT Δ r/r |
0.0% |
-142.4% |
151.7% |
196.1% |
32.2% |
-29.3% |
120.2% |
-86.6% |
414.5% |
-170.6% |
-204.3% |
139.7% |
-84.8% |
542.3% |
10.2% |
348.6% |
EBIT (%) |
-2.6% |
3.0% |
2.7% |
7.4% |
7.7% |
4.8% |
8.6% |
1.0% |
9.5% |
-11.3% |
10.9% |
26.6% |
3.9% |
20.7% |
19.7% |
55.8% |
Koszty finansowe (mln) |
0 |
0 |
2 |
5 |
6 |
8 |
9 |
9 |
12 |
12 |
10 |
8 |
3 |
0 |
2 |
7 |
EBITDA (mln) |
-4 |
2 |
5 |
14 |
19 |
15 |
30 |
17 |
26 |
11 |
24 |
39 |
23 |
42 |
48 |
164 |
EBITDA(%) |
-2.2% |
4.1% |
3.3% |
8.0% |
8.5% |
5.9% |
9.5% |
4.6% |
13.6% |
9.8% |
19.0% |
32.1% |
18.1% |
27.6% |
26.9% |
58.7% |
Podatek (mln) |
0 |
0 |
2 |
1 |
2 |
2 |
3 |
1 |
-1 |
-70 |
-3 |
1 |
11 |
15 |
4 |
40 |
Zysk Netto (mln) |
0 |
1 |
7 |
4 |
6 |
3 |
9 |
-2 |
-16 |
-88 |
11 |
11 |
45 |
127 |
62 |
182 |
Zysk netto Δ r/r |
0.0% |
570.2% |
386.4% |
-47.4% |
73.1% |
-53.4% |
213.1% |
-123.7% |
639.7% |
439.4% |
-112.4% |
0.8% |
303.6% |
183.7% |
-51.2% |
194.3% |
Zysk netto (%) |
0.1% |
2.5% |
4.3% |
2.1% |
2.9% |
1.2% |
3.0% |
-0.6% |
-8.4% |
-76.7% |
8.8% |
9.1% |
35.3% |
83.0% |
34.9% |
65.0% |
EPS |
0.0 |
0.0818 |
0.4 |
0.21 |
0.35 |
0.15 |
0.48 |
-0.11 |
-0.85 |
-4.58 |
0.57 |
0.57 |
2.32 |
6.58 |
3.21 |
9.44 |
EPS (rozwodnione) |
0.0 |
0.0818 |
0.4 |
0.21 |
0.35 |
0.15 |
0.48 |
-0.11 |
-0.85 |
-4.58 |
0.57 |
0.57 |
2.32 |
6.58 |
3.21 |
9.44 |
Ilośc akcji (mln) |
0 |
18 |
18 |
18 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
Ważona ilośc akcji (mln) |
0 |
18 |
18 |
18 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |