Eco Recycling Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 398
EBIT TTM (mln): 306
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 160 59 164 176 223 255 310 368 195 115 124 122 127 153 177 280
Przychód Δ r/r 0.0% -63.3% 179.8% 7.0% 27.0% 14.1% 21.6% 18.9% -47.1% -40.8% 8.0% -2.0% 3.9% 20.7% 16.0% 57.9%
Marża brutto 0.2% 14.2% 17.3% 21.6% 23.4% 7.8% 19.3% 15.3% 38.9% 35.2% 50.3% 65.6% 64.4% 61.6% 66.3% 64.9%
EBIT (mln) -4 2 4 13 17 12 27 4 18 -13 14 32 5 32 35 156
EBIT Δ r/r 0.0% -142.4% 151.7% 196.1% 32.2% -29.3% 120.2% -86.6% 414.5% -170.6% -204.3% 139.7% -84.8% 542.3% 10.2% 348.6%
EBIT (%) -2.6% 3.0% 2.7% 7.4% 7.7% 4.8% 8.6% 1.0% 9.5% -11.3% 10.9% 26.6% 3.9% 20.7% 19.7% 55.8%
Koszty finansowe (mln) 0 0 2 5 6 8 9 9 12 12 10 8 3 0 2 7
EBITDA (mln) -4 2 5 14 19 15 30 17 26 11 24 39 23 42 48 164
EBITDA(%) -2.2% 4.1% 3.3% 8.0% 8.5% 5.9% 9.5% 4.6% 13.6% 9.8% 19.0% 32.1% 18.1% 27.6% 26.9% 58.7%
Podatek (mln) 0 0 2 1 2 2 3 1 -1 -70 -3 1 11 15 4 40
Zysk Netto (mln) 0 1 7 4 6 3 9 -2 -16 -88 11 11 45 127 62 182
Zysk netto Δ r/r 0.0% 570.2% 386.4% -47.4% 73.1% -53.4% 213.1% -123.7% 639.7% 439.4% -112.4% 0.8% 303.6% 183.7% -51.2% 194.3%
Zysk netto (%) 0.1% 2.5% 4.3% 2.1% 2.9% 1.2% 3.0% -0.6% -8.4% -76.7% 8.8% 9.1% 35.3% 83.0% 34.9% 65.0%
EPS 0.0 0.0818 0.4 0.21 0.35 0.15 0.48 -0.11 -0.85 -4.58 0.57 0.57 2.32 6.58 3.21 9.44
EPS (rozwodnione) 0.0 0.0818 0.4 0.21 0.35 0.15 0.48 -0.11 -0.85 -4.58 0.57 0.57 2.32 6.58 3.21 9.44
Ilośc akcji (mln) 0 18 18 18 18 19 19 19 19 19 19 19 19 19 19 19
Ważona ilośc akcji (mln) 0 18 18 18 18 19 19 19 19 19 19 19 19 19 19 19
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR