Wall Street Experts
ver. ZuMIgo(08/25)
Eckoh plc
Rachunek Zysków i Strat
Przychody TTM (mln): 56
EBIT TTM (mln): 5
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
22 |
50 |
55 |
55 |
63 |
77 |
65 |
78 |
26 |
7 |
8 |
9 |
10 |
11 |
14 |
17 |
22 |
29 |
30 |
29 |
33 |
30 |
32 |
39 |
37 |
Przychód Δ r/r |
0.0% |
123.6% |
9.5% |
0.3% |
13.5% |
22.4% |
-15.2% |
19.6% |
-67.0% |
-73.9% |
18.7% |
13.6% |
15.4% |
5.7% |
27.8% |
22.3% |
30.8% |
29.5% |
3.2% |
-4.3% |
15.5% |
-8.1% |
4.2% |
22.2% |
-4.2% |
Marża brutto |
43.8% |
38.2% |
32.0% |
33.0% |
27.5% |
22.0% |
-58.3% |
9.5% |
23.5% |
64.1% |
71.9% |
74.0% |
76.0% |
75.5% |
72.8% |
76.4% |
75.0% |
69.9% |
76.3% |
83.9% |
79.3% |
79.4% |
80.0% |
80.5% |
71.8% |
EBIT (mln) |
-14 |
-9 |
-12 |
-7 |
-2 |
-10 |
-1 |
-1 |
-3 |
-2 |
-1 |
1 |
1 |
1 |
-0 |
1 |
2 |
2 |
2 |
1 |
3 |
4 |
2 |
5 |
5 |
EBIT Δ r/r |
0.0% |
-33.6% |
26.2% |
-36.2% |
-67.2% |
301.1% |
-91.7% |
83.1% |
83.6% |
-36.1% |
-69.6% |
-217.4% |
76.6% |
0.6% |
-118.9% |
-386.7% |
310.6% |
-27.8% |
-13.5% |
-22.7% |
175.2% |
8.0% |
-32.8% |
110.4% |
3.2% |
EBIT (%) |
-62.3% |
-18.5% |
-21.3% |
-13.6% |
-3.9% |
-12.9% |
-1.3% |
-1.9% |
-10.7% |
-26.3% |
-6.7% |
7.0% |
10.7% |
10.1% |
-1.5% |
3.5% |
11.0% |
6.1% |
5.1% |
4.2% |
9.9% |
11.6% |
7.5% |
12.9% |
13.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-13 |
-9 |
-6 |
-0 |
10 |
3 |
0 |
-1 |
0 |
1 |
1 |
2 |
2 |
2 |
5 |
5 |
6 |
6 |
4 |
6 |
6 |
5 |
9 |
9 |
EBITDA(%) |
-18.9% |
-26.6% |
-15.9% |
-10.4% |
-0.2% |
12.9% |
4.2% |
0.5% |
-4.5% |
0.5% |
6.6% |
15.9% |
19.3% |
19.3% |
14.3% |
29.5% |
21.3% |
20.0% |
19.1% |
13.2% |
18.1% |
19.2% |
14.8% |
23.7% |
25.5% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
-9 |
-2 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
0 |
-1 |
Zysk Netto (mln) |
-13 |
-45 |
-34 |
-9 |
-1 |
-9 |
1 |
8 |
0 |
-1 |
-0 |
-0 |
3 |
2 |
0 |
2 |
2 |
1 |
3 |
1 |
3 |
3 |
2 |
5 |
5 |
Zysk netto Δ r/r |
0.0% |
257.1% |
-25.5% |
-72.9% |
-88.5% |
806.2% |
-107.5% |
1062.2% |
-94.4% |
-286.8% |
-86.6% |
96.6% |
-1210.3% |
-25.9% |
-84.4% |
606.4% |
-7.9% |
-25.7% |
84.9% |
-64.5% |
231.9% |
-10.9% |
-43.6% |
194.4% |
-2.0% |
Zysk netto (%) |
-56.2% |
-89.8% |
-61.1% |
-16.5% |
-1.7% |
-12.4% |
1.1% |
10.7% |
1.8% |
-13.2% |
-1.5% |
-2.6% |
24.8% |
17.4% |
2.1% |
12.3% |
8.6% |
4.9% |
8.9% |
3.3% |
9.5% |
9.2% |
5.0% |
11.9% |
12.2% |
EPS |
-0.0818 |
-0.22 |
-0.17 |
-0.0438 |
-0.0044 |
-0.035 |
0.004 |
0.0316 |
0.0024 |
-0.0044 |
-0.0006 |
-0.0012 |
0.0129 |
0.0093 |
0.0014 |
0.0096 |
0.0086 |
0.006 |
0.0108 |
0.0038 |
0.0124 |
0.011 |
0.006 |
0.016 |
0.0156 |
EPS (rozwodnione) |
-0.0818 |
-0.22 |
-0.17 |
-0.0438 |
-0.0044 |
-0.0343 |
0.004 |
0.0316 |
0.0024 |
-0.0044 |
-0.0006 |
-0.0011 |
0.0123 |
0.0089 |
0.0012 |
0.0085 |
0.0077 |
0.0056 |
0.0103 |
0.0036 |
0.012 |
0.0106 |
0.0051 |
0.0155 |
0.015 |
Ilośc akcji (mln) |
154 |
200 |
203 |
207 |
238 |
271 |
272 |
263 |
199 |
200 |
200 |
200 |
200 |
205 |
215 |
220 |
225 |
241 |
247 |
252 |
253 |
253 |
264 |
291 |
290 |
Ważona ilośc akcji (mln) |
154 |
200 |
203 |
207 |
238 |
277 |
274 |
263 |
199 |
200 |
200 |
205 |
209 |
215 |
254 |
249 |
253 |
257 |
259 |
262 |
262 |
263 |
311 |
300 |
304 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |