Eckoh plc

Rachunek Zysków i Strat





Przychody TTM (mln): 56
EBIT TTM (mln): 5
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 22 50 55 55 63 77 65 78 26 7 8 9 10 11 14 17 22 29 30 29 33 30 32 39 37
Przychód Δ r/r 0.0% 123.6% 9.5% 0.3% 13.5% 22.4% -15.2% 19.6% -67.0% -73.9% 18.7% 13.6% 15.4% 5.7% 27.8% 22.3% 30.8% 29.5% 3.2% -4.3% 15.5% -8.1% 4.2% 22.2% -4.2%
Marża brutto 43.8% 38.2% 32.0% 33.0% 27.5% 22.0% -58.3% 9.5% 23.5% 64.1% 71.9% 74.0% 76.0% 75.5% 72.8% 76.4% 75.0% 69.9% 76.3% 83.9% 79.3% 79.4% 80.0% 80.5% 71.8%
EBIT (mln) -14 -9 -12 -7 -2 -10 -1 -1 -3 -2 -1 1 1 1 -0 1 2 2 2 1 3 4 2 5 5
EBIT Δ r/r 0.0% -33.6% 26.2% -36.2% -67.2% 301.1% -91.7% 83.1% 83.6% -36.1% -69.6% -217.4% 76.6% 0.6% -118.9% -386.7% 310.6% -27.8% -13.5% -22.7% 175.2% 8.0% -32.8% 110.4% 3.2%
EBIT (%) -62.3% -18.5% -21.3% -13.6% -3.9% -12.9% -1.3% -1.9% -10.7% -26.3% -6.7% 7.0% 10.7% 10.1% -1.5% 3.5% 11.0% 6.1% 5.1% 4.2% 9.9% 11.6% 7.5% 12.9% 13.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -4 -13 -9 -6 -0 10 3 0 -1 0 1 1 2 2 2 5 5 6 6 4 6 6 5 9 9
EBITDA(%) -18.9% -26.6% -15.9% -10.4% -0.2% 12.9% 4.2% 0.5% -4.5% 0.5% 6.6% 15.9% 19.3% 19.3% 14.3% 29.5% 21.3% 20.0% 19.1% 13.2% 18.1% 19.2% 14.8% 23.7% 25.5%
Podatek (mln) 0 0 -0 0 -0 0 0 -9 -2 -0 -0 -0 -1 -1 -2 0 0 0 -0 0 0 1 1 0 -1
Zysk Netto (mln) -13 -45 -34 -9 -1 -9 1 8 0 -1 -0 -0 3 2 0 2 2 1 3 1 3 3 2 5 5
Zysk netto Δ r/r 0.0% 257.1% -25.5% -72.9% -88.5% 806.2% -107.5% 1062.2% -94.4% -286.8% -86.6% 96.6% -1210.3% -25.9% -84.4% 606.4% -7.9% -25.7% 84.9% -64.5% 231.9% -10.9% -43.6% 194.4% -2.0%
Zysk netto (%) -56.2% -89.8% -61.1% -16.5% -1.7% -12.4% 1.1% 10.7% 1.8% -13.2% -1.5% -2.6% 24.8% 17.4% 2.1% 12.3% 8.6% 4.9% 8.9% 3.3% 9.5% 9.2% 5.0% 11.9% 12.2%
EPS -0.0818 -0.22 -0.17 -0.0438 -0.0044 -0.035 0.004 0.0316 0.0024 -0.0044 -0.0006 -0.0012 0.0129 0.0093 0.0014 0.0096 0.0086 0.006 0.0108 0.0038 0.0124 0.011 0.006 0.016 0.0156
EPS (rozwodnione) -0.0818 -0.22 -0.17 -0.0438 -0.0044 -0.0343 0.004 0.0316 0.0024 -0.0044 -0.0006 -0.0011 0.0123 0.0089 0.0012 0.0085 0.0077 0.0056 0.0103 0.0036 0.012 0.0106 0.0051 0.0155 0.015
Ilośc akcji (mln) 154 200 203 207 238 271 272 263 199 200 200 200 200 205 215 220 225 241 247 252 253 253 264 291 290
Ważona ilośc akcji (mln) 154 200 203 207 238 277 274 263 199 200 200 205 209 215 254 249 253 257 259 262 262 263 311 300 304
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP