Dyne Therapeutics, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3 762 521 615 1,466 632 1,622 625 217 168 166 241 791 175 181 182 470 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 48766.7% -17.06% 211.3% 1.6% -85.20% -73.42% -89.77% -61.44% 264.5% 4.2% 9.0% -24.48% -40.58% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0%
Marża brutto -10500.00% 27.6% 29.9% 37.1% 21.9% 40.3% 69.4% 0.6% -146.08% -224.40% -196.99% -173.86% 26.3% -332.57% -276.24% -332.42% -50.43% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 85.0% -inf% -inf% 0.0% 0.0% 0.0%
Koszty i Wydatki (mln) 346 578 394 412 837 407 531 650 568 582 532 701 627 797 723 831 770 2 2 4 5 8 9 14 29 25 30 43 52 36 53 42 40 45 67 62 68 69 72 106 97 122
EBIT (mln) -107 1 -160 22 31 -1 10 107 -13 145 -552 -117 34 -49 20 58 -467 -2 -2 -4 -5 -8 -9 -14 -29 -25 -30 -43 -52 -36 -53 -42 -40 -45 -67 -62 -68 -69 -72 -106 -97 -122
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 129.0% -200.00% 106.2% 386.4% -141.94% 14600.0% -5620.00% -209.35% 361.5% -133.79% 103.6% 149.6% -1473.53% -95.18% -111.81% -106.26% -98.83% 232.3% 267.1% 272.6% 422.9% 220.1% 247.7% 216.3% 81.7% 42.4% 74.9% -1.14% -22.74% 27.1% 26.5% 47.3% 68.6% 52.1% 7.8% 69.7% 43.5% 76.9%
EBIT (%) -3566.67% 0.1% -30.71% 3.6% 2.1% -0.16% 0.6% 17.1% -5.99% 86.3% -332.53% -48.55% 4.3% -28.00% 11.0% 31.9% -99.36% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1786.91% 0.0% 0.0% 0.0% nan nan
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2 2 3 7 9 8 7
Koszty finansowe (mln) 26 30 42 32 -37 136 132 145 133 142 141 166 176 167 159 152 138 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 2 0 0 0 0 0
Amortyzacja (mln) 121 83 76 64 69 60 170 165 219 195 172 181 218 231 225 204 207 0 0 0 0 0 0 0 0 0 0 0 0 1 2 0 1 1 1 1 1 0 0 0 0 1
EBITDA (mln) 18 78 -2 91 135 16 189 314 -255 343 -497 99 218 1,308 104 224 -1,396 -2 -2 -6 -5 -8 -9 -14 -28 -25 -30 -43 -51 -35 -52 -42 -40 -45 -66 -62 -67 -69 -72 -105 -97 -122
EBITDA(%) 600.0% 10.2% -0.38% 14.8% 9.2% 2.5% 11.7% 50.2% -117.51% 204.2% -299.40% 41.1% 27.6% 747.4% 57.5% 123.1% -297.02% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1771.94% 0.0% 0.0% 0.0% nan nan
NOPLAT (mln) -129 -35 -125 -5 -417 -180 -116 4 -135 6 -796 -250 -233 283 -312 -134 -1,126 -2 -2 -6 -5 -8 -9 -14 -29 -25 -30 -43 -52 -36 -52 -41 -39 -44 -65 -60 -67 -66 -65 -97 -90 -115
Podatek (mln) -38 2 2 5 1 -43 -501 28 -473 16 -7 1 6 313 16 1 -330 0 0 -2 0 0 -0 -0 -0 0 0 0 0 -0 -0 -1 -1 -2 -2 -0 4 -3 0 0 0 0
Zysk Netto (mln) -91 -37 -122 -5 102 -180 388 -24 -134 -10 -803 -249 -182 597 -296 -133 -1,411 -2 -2 -6 -5 -8 -9 -14 -29 -25 -30 -43 -52 -35 -52 -40 -38 -42 -65 -60 -67 -66 -65 -97 -90 -115
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 212.1% 386.5% 418.0% 380.0% -231.37% -94.44% -306.96% 937.5% 35.8% 6070.0% -63.14% -46.59% 675.3% -100.30% -99.39% -95.59% -99.62% 340.1% 401.2% 137.1% 430.2% 216.6% 233.5% 205.9% 80.8% 41.7% 74.6% -4.91% -27.57% 20.1% 24.1% 48.7% 77.7% 54.5% 0.3% 61.3% 34.4% 75.7%
Zysk netto (%) -3033.33% -4.86% -23.42% -0.81% 7.0% -28.48% 23.9% -3.84% -61.75% -5.95% -483.73% -103.32% -23.01% 341.1% -163.54% -73.08% -300.21% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1759.19% 0.0% 0.0% 0.0% nan nan
EPS -0.91 -0.37 -1.22 -0.05 0.81 -1.43 3.08 -0.19 -1.07 -0.0847 -6.81 -1.98 -1.41 3.69 -1.83 -0.82 -8.71 -0.76 -0.76 -0.46 -0.42 -0.62 -0.22 -0.31 -0.64 -0.5 -0.58 -0.83 -1.0 -0.69 -1.01 -0.78 -0.71 -0.75 -1.08 -0.99 -1.09 -0.81 -0.7 -0.96 -0.88 -1.05
EPS (rozwodnione) -0.91 -0.37 -1.21 -0.05 0.81 -1.43 2.77 -0.17 -1.06 -0.0847 -6.81 -1.98 -1.41 3.69 -1.83 -0.82 -8.71 -0.76 -0.76 -0.46 -0.42 -0.62 -0.22 -0.31 -0.64 -0.5 -0.58 -0.83 -1.0 -0.69 -1.01 -0.78 -0.71 -0.75 -1.08 -0.99 -1.09 -0.81 -0.7 -0.96 -0.88 -1.05
Ilośc akcji (mln) 100 100 100 100 126 126 126 126 125 118 118 126 129 162 162 162 162 2 2 13 13 13 42 45 45 49 51 51 52 52 52 52 52 56 60 61 61 81 93 101 102 110
Ważona ilośc akcji (mln) 100 101 101 100 126 126 140 140 126 118 118 126 129 162 162 162 162 2 2 13 13 13 42 45 45 49 51 51 52 52 52 52 52 56 60 61 61 81 93 101 102 110
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD