Dürr Aktiengesellschaft

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 770
EBIT TTM (mln): 203
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,082 2,265 2,136 0 1,361 1,477 1,603 1,078 1,261 1,922 2,400 2,407 2,575 3,767 3,574 3,715 3,870 3,922 3,325 3,537 4,314 4,627 4,698
Przychód Δ r/r 0.0% 8.8% -5.7% -100.0% inf% 8.5% 8.5% -32.8% 17.1% 52.4% 24.9% 0.3% 7.0% 46.3% -5.1% 4.0% 4.2% 1.3% -15.2% 6.4% 22.0% 7.3% 1.5%
Marża brutto 18.3% 16.1% 16.5% inf% 183.8% 183.7% 17.8% 20.5% 18.8% 17.2% 18.2% 20.2% 23.0% 22.0% 24.0% 23.1% 22.1% 21.4% 18.2% 23.2% 21.8% 21.7% 21.5%
EBIT (mln) 48 14 36 -70 33 56 71 6 34 106 177 203 221 268 271 290 247 196 25 170 214 191 191
EBIT Δ r/r 0.0% -71.6% 162.7% -297.2% -147.1% 68.2% 27.8% -92.0% 488.2% 216.2% 66.1% 14.8% 8.8% 21.2% 1.3% 6.7% -14.6% -20.8% -87.3% 583.5% 25.8% -10.5% 0.0%
EBIT (%) 2.3% 0.6% 1.7% 0.0% 2.4% 3.8% 4.4% 0.5% 2.7% 5.5% 7.4% 8.4% 8.6% 7.1% 7.6% 7.8% 6.4% 5.0% 0.7% 4.8% 5.0% 4.1% 4.1%
Koszty finansowe (mln) 0 0 3 0 0 0 34 0 24 27 27 23 26 33 26 28 28 33 37 48 28 0 71
EBITDA (mln) 82 95 62 1,342 1,276 1,370 95 26 54 133 209 240 285 363 364 360 343 316 139 294 345 302 369
EBITDA(%) 3.9% 4.2% 2.9% 0.0% 93.7% 92.8% 5.9% 2.4% 4.3% 6.9% 8.7% 10.0% 11.1% 9.6% 10.2% 9.7% 8.9% 8.1% 4.2% 8.3% 8.0% 6.5% 7.9%
Podatek (mln) -9 -24 -7 0 1,250 1,330 13 -14 5 22 36 44 54 78 70 68 56 45 -5 48 54 -110 64
Zysk Netto (mln) 13 31 5 0 7 22 46 26 7 64 107 140 150 162 182 194 157 124 -14 83 131 110 102
Zysk netto Δ r/r 0.0% 134.1% -84.8% -100.0% inf% 210.6% 111.2% -44.4% -72.5% 807.2% 66.8% 30.7% 7.0% 7.8% 12.6% 6.9% -19.2% -21.0% -111.2% -699.0% 57.8% -15.9% -7.9%
Zysk netto (%) 0.6% 1.4% 0.2% 0.0% 0.5% 1.5% 2.9% 2.4% 0.6% 3.3% 4.5% 5.8% 5.8% 4.3% 5.1% 5.2% 4.1% 3.2% -0.4% 2.3% 3.0% 2.4% 2.2%
EPS 0.21 0.54 0.1 0.0 -1.14 0.35 0.64 -0.39 0.0925 0.9 1.55 2.03 2.17 2.34 2.81 2.78 2.27 1.79 -0.2 1.2 1.89 1.62 1.41
EPS (rozwodnione) 0.21 0.54 0.1 0.0 -1.14 0.35 0.64 -0.39 0.0925 0.9 1.55 2.03 2.17 2.34 2.81 2.78 2.27 1.79 -0.2 1.16 1.81 1.55 1.41
Ilośc akcji (mln) 57 57 57 57 63 63 66 69 69 69 69 69 69 69 69 69 69 69 69 69 69 68 72
Ważona ilośc akcji (mln) 57 57 57 57 63 63 66 69 69 69 69 69 69 69 69 69 69 69 69 69 69 68 72
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR