Wall Street Experts
ver. ZuMIgo(08/25)
Dubber Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 69
EBIT TTM (mln): -102
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
6 |
2 |
2 |
3 |
3 |
4 |
5 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
6 |
10 |
20 |
16 |
30 |
Przychód Δ r/r |
0.0% |
inf% |
-65.5% |
-1.8% |
39.0% |
11.5% |
25.8% |
23.6% |
-54.7% |
-100.0% |
inf% |
-100.0% |
0.0% |
inf% |
-100.0% |
inf% |
635.8% |
11.6% |
194.2% |
273.6% |
71.9% |
110.8% |
-19.8% |
84.0% |
Marża brutto |
0.0% |
71.9% |
94.4% |
90.3% |
72.5% |
75.8% |
58.6% |
66.3% |
36.1% |
0.0% |
100.0% |
0.0% |
0.0% |
100.0% |
0.0% |
-1369.7% |
-658.9% |
-936.6% |
-532.7% |
-114.0% |
-126.6% |
-74.7% |
-383.8% |
-169.4% |
EBIT (mln) |
1 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-2 |
-1 |
-3 |
-9 |
-10 |
-11 |
-10 |
-20 |
-33 |
-83 |
-68 |
EBIT Δ r/r |
0.0% |
-115.3% |
170.2% |
62.9% |
123.8% |
-27.6% |
-10.9% |
-132.9% |
-170.4% |
43.6% |
5.4% |
-20.3% |
444.4% |
-17.0% |
-60.6% |
361.5% |
200.9% |
4.7% |
15.1% |
-14.7% |
109.2% |
67.1% |
149.5% |
-18.0% |
EBIT (%) |
0.0% |
-3.4% |
-26.3% |
-43.6% |
-70.1% |
-45.5% |
-32.3% |
8.6% |
-13.3% |
0.0% |
-5698.5% |
0.0% |
0.0% |
-3746.1% |
0.0% |
-4957.2% |
-2027.4% |
-1901.1% |
-743.5% |
-169.8% |
-206.6% |
-163.8% |
-509.4% |
-226.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
EBITDA (mln) |
1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-2 |
-2 |
-1 |
-3 |
-8 |
-8 |
-10 |
-8 |
-18 |
-30 |
-76 |
-60 |
EBITDA(%) |
0.0% |
-6.8% |
-2.2% |
-26.5% |
-47.9% |
-24.0% |
-0.2% |
19.7% |
-6.5% |
0.0% |
-5588.6% |
0.0% |
0.0% |
-3667.3% |
0.0% |
-4452.4% |
-1755.1% |
-1595.0% |
-639.0% |
-141.8% |
-185.4% |
-148.8% |
-464.9% |
-198.9% |
Podatek (mln) |
1 |
-0 |
-0 |
-1 |
-2 |
-1 |
0 |
0 |
-1 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
2 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-1 |
Zysk Netto (mln) |
1 |
-0 |
-0 |
-1 |
-2 |
-1 |
-1 |
0 |
1 |
2 |
-0 |
-0 |
-2 |
-2 |
-1 |
-1 |
-9 |
-10 |
-11 |
-10 |
-18 |
-32 |
-84 |
-69 |
Zysk netto Δ r/r |
0.0% |
-155.1% |
-7.4% |
63.9% |
174.8% |
-27.9% |
-49.0% |
-128.0% |
258.5% |
107.5% |
-127.3% |
-26.5% |
633.3% |
-28.1% |
-61.1% |
87.4% |
692.9% |
5.9% |
14.9% |
-14.8% |
86.6% |
76.1% |
165.3% |
-17.7% |
Zysk netto (%) |
0.0% |
-7.5% |
-20.2% |
-33.8% |
-66.8% |
-43.2% |
-17.5% |
4.0% |
31.5% |
0.0% |
-5033.7% |
0.0% |
0.0% |
-3556.1% |
0.0% |
-1885.6% |
-2032.0% |
-1929.1% |
-753.2% |
-171.8% |
-186.5% |
-155.9% |
-515.4% |
-230.4% |
EPS |
16.28 |
-4.7 |
-2.44 |
-3.26 |
-5.19 |
-1.97 |
-0.68 |
0.13 |
0.32 |
0.66 |
-0.18 |
-0.11 |
-0.34 |
-0.21 |
-0.0221 |
-0.0373 |
-0.13 |
-0.11 |
-0.0919 |
-0.0622 |
-0.093 |
-0.13 |
-0.28 |
-0.23 |
EPS (rozwodnione) |
16.28 |
-4.7 |
-2.44 |
-3.26 |
-5.19 |
-1.97 |
-0.68 |
0.13 |
0.32 |
0.66 |
-0.18 |
-0.11 |
-0.34 |
-0.21 |
-0.0221 |
-0.0373 |
-0.13 |
-0.11 |
-0.0919 |
-0.0622 |
-0.093 |
-0.13 |
-0.28 |
-0.23 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
7 |
8 |
28 |
31 |
71 |
89 |
123 |
155 |
194 |
239 |
298 |
307 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
7 |
8 |
28 |
31 |
71 |
89 |
123 |
155 |
194 |
239 |
298 |
307 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |