Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Aktywa (mln) |
90.358584 |
400.964 |
388.522 |
242.275 |
128.758 |
72.573 |
46.77 |
71.334 |
126.394 |
146.12 |
208.19 |
241.269 |
258.924 |
274.91 |
344.477 |
444.201 |
452.787 |
500.54 |
624.878 |
653.334 |
942.586 |
1 063.254 |
1 185.431 |
1 316.044 |
1 465.273572 |
1 647.384 |
Aktywa trwałe (mln) |
9.843576 |
141.355 |
239.742 |
192.684 |
61.403 |
14.389 |
7.468 |
38.978 |
65.211 |
72.001 |
95.737 |
139.619 |
155.252 |
193.924 |
234.248 |
286.905 |
377.362 |
427.979 |
550.026 |
581.09 |
842.376 |
860.189 |
893.372 |
957.393 |
1 049.64767 |
1 294.818 |
Rzeczowe aktywa trwałe netto |
4.920681 |
7.145 |
10.261 |
12.151 |
13.452 |
6.966 |
6.039 |
6.766 |
6.722 |
4.888 |
5.482 |
7.309 |
9.287 |
10.236 |
8.792 |
7.829 |
8.604 |
10.447 |
12.798 |
12.612 |
26.608 |
24.254 |
21.388 |
18.208 |
17.700144 |
20.104 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.426 |
25.005 |
26.381 |
34.456 |
56.742 |
68.005 |
88.297 |
111.179 |
147.44 |
217.486 |
263.113 |
350.148 |
378.178 |
523.69 |
565.177 |
608.761 |
675.647 |
755.765047 |
924.755 |
Wartości niematerialne i prawne |
4.922895 |
119.295 |
141.423 |
31.209 |
26.302 |
4.122 |
1.429 |
10.953 |
18.914 |
15.475 |
21.058 |
40.703 |
46.681 |
71.297 |
94.649 |
115.126 |
133.562 |
145.445 |
178.001 |
176.192 |
256.956 |
239.992 |
229.609 |
229.808 |
0.0 |
321.27 |
Wartość firmy i wartości niematerialne i prawne |
4.922895 |
119.295 |
141.423 |
31.209 |
26.302 |
4.122 |
1.429 |
31.379 |
43.919 |
41.856 |
55.514 |
97.445 |
114.686 |
159.594 |
205.828 |
262.566 |
351.048 |
408.558 |
528.149 |
554.37 |
780.646 |
805.169 |
838.37 |
905.455 |
755.765047 |
1 246.025 |
Należności netto |
19.823831 |
25.888 |
25.974 |
16.855 |
16.487 |
8.105 |
5.65 |
7.516 |
11.735 |
9.687 |
12.071 |
18.384 |
22.478 |
26.146 |
29.003 |
25.87 |
28.745 |
29.11 |
31.963 |
35.824 |
42.412 |
52.036 |
55.78 |
56.831 |
63.37226 |
53.953 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
249.5125 |
0.0 |
Aktywa obrotowe |
80.515008 |
259.609 |
148.78 |
49.591 |
67.355 |
58.184 |
39.302 |
32.356 |
61.183 |
74.119 |
112.453 |
101.65 |
103.672 |
80.986 |
110.229 |
157.296 |
75.425 |
72.561 |
74.852 |
72.244 |
100.21 |
203.065 |
292.059 |
358.651 |
415.625902 |
352.566 |
Środki pieniężne i Inwestycje |
56.983614 |
231.925 |
118.586 |
29.716 |
47.823 |
48.754 |
33.001 |
21.921 |
44.091 |
57.632 |
94.625 |
69.644 |
65.547 |
37.638 |
62.705 |
118.053 |
41.852 |
38.135 |
35.145 |
27.298 |
44.403 |
133.661 |
213.437 |
276.385 |
318.990211 |
236.138 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.919 |
4.524 |
0.0 |
0.0 |
0.0 |
0.413 |
0.812 |
1.35 |
0.474 |
0.155 |
0.167 |
0.123 |
0.095 |
0.411 |
0.429 |
0.868 |
0.759 |
1e-06 |
0.715 |
Inwestycje krótkoterminowe |
25.835021 |
168.987 |
82.485 |
8.521 |
34.636 |
31.534 |
5.367 |
2.551 |
0.0 |
10.21 |
5.071 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.639 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
31.148593 |
62.938 |
36.101 |
21.195 |
13.187 |
17.22 |
27.634 |
19.37 |
44.091 |
47.422 |
89.554 |
69.644 |
65.547 |
37.638 |
62.705 |
118.053 |
37.213 |
38.135 |
35.145 |
27.298 |
44.403 |
133.661 |
213.437 |
276.385 |
318.990211 |
236.138 |
Należności krótkoterminowe |
3.886932 |
1.833 |
3.376 |
3.964 |
4.743 |
1.805 |
1.828 |
3.391 |
3.054 |
1.938 |
2.603 |
4.992 |
5.25 |
6.113 |
7.027 |
4.62 |
4.473 |
4.679 |
7.897 |
5.147 |
7.667 |
7.955 |
10.566 |
10.569 |
17.37713 |
20.65 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.996 |
0.0 |
0.0 |
4.514 |
0.589 |
0.975 |
11.813 |
13.565 |
2.354 |
8.618 |
4.112 |
2.086 |
2.17 |
3.27 |
(34.236) |
3.928 |
4.168 |
4.029 |
3.397 |
3.056204 |
3.178 |
Zobowiązania krótkoterminowe |
14.698401 |
25.474 |
19.42 |
15.56 |
11.212 |
36.834 |
8.354 |
8.585 |
12.101 |
11.37 |
16.541 |
23.182 |
25.521 |
28.16 |
44.29 |
40.736 |
40.042 |
53.824 |
67.69 |
70.367 |
88.943 |
104.263 |
133.433 |
169.595 |
202.38533 |
217.027 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
5.616 |
2.923 |
2.86 |
2.605 |
2.776 |
2.374 |
3.75 |
3.317 |
5.454 |
6.31 |
6.636 |
7.32 |
9.217 |
15.309 |
16.639 |
23.728 |
30.985 |
34.236 |
41.143 |
49.878 |
56.78 |
67.784 |
83.996422 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
75.0 |
73.5 |
71.995 |
25.349 |
0.001 |
0.0 |
0.0 |
1.57 |
2.325 |
3.777 |
12.572 |
14.847 |
9.708 |
50.027 |
13.08 |
10.71 |
16.121 |
58.376 |
49.46 |
31.934 |
47.923 |
52.179 |
47.058 |
32.421607 |
45.354 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.605 |
10.735 |
9.754 |
5.62 |
13.822 |
9.63 |
6.097 |
9.975 |
11.585 |
15.507 |
15.067 |
29.385 |
35.523 |
35.4 |
20.972022 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.405 |
13.063 |
11.411 |
7.32 |
3.879143 |
7.896 |
Zobowiązania ogółem |
14.698401 |
100.474 |
92.92 |
87.555 |
36.561 |
36.835 |
8.354 |
8.585 |
13.671 |
13.695 |
20.318 |
35.754 |
40.368 |
37.868 |
94.317 |
53.816 |
50.752 |
69.945 |
126.066 |
119.827 |
120.877 |
152.186 |
185.612 |
216.653 |
234.806938 |
262.381 |
Kapitał własny |
75.660183 |
300.49 |
295.602 |
154.72 |
92.197 |
35.738 |
38.416 |
62.749 |
112.723 |
132.425 |
187.872 |
205.515 |
218.556 |
237.042 |
250.16 |
390.385 |
402.035 |
430.595 |
498.812 |
533.507 |
821.709 |
911.068 |
999.819 |
1 099.391 |
1 230.466634 |
1 385.003 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
90.358584 |
400.964 |
388.522 |
242.275 |
128.758 |
72.573 |
46.77 |
71.334 |
126.394 |
146.12 |
208.19 |
241.269 |
258.924 |
274.91 |
344.477 |
444.201 |
452.787 |
500.54 |
624.878 |
653.334 |
942.586 |
1 063.254 |
1 185.431 |
1 316.044 |
1 465.273572 |
1 647.384 |
Inwestycje |
25.835021 |
168.987 |
82.485 |
8.521 |
34.636 |
34.534 |
5.367 |
2.551 |
0.0 |
10.21 |
5.071 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.639 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
249.5125 |
0.0 |
Dług (mln) |
0.0 |
75.0 |
73.5 |
71.995 |
25.349 |
26.996 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.405 |
0.0 |
0.0 |
0.0 |
37.0 |
25.464 |
13.405 |
13.063 |
11.411 |
7.32 |
6.935347 |
7.896 |
Środki pieniężne i inne aktywa pieniężne |
31.148593 |
62.938 |
36.101 |
21.195 |
13.187 |
17.22 |
27.634 |
19.37 |
44.091 |
47.422 |
89.554 |
69.644 |
65.547 |
37.638 |
62.705 |
118.053 |
37.213 |
38.135 |
35.145 |
27.298 |
44.403 |
133.661 |
213.437 |
276.385 |
318.990211 |
236.138 |
Dług netto |
(31.148593) |
12.062 |
37.399 |
50.8 |
12.162 |
9.776 |
(27.634) |
(19.37) |
(44.091) |
(47.422) |
(89.554) |
(69.644) |
(65.547) |
(37.638) |
(22.3) |
(118.053) |
(37.213) |
(38.135) |
1.855 |
(1.834) |
(30.998) |
(120.598) |
(202.026) |
(269.065) |
(312.054864) |
(228.242) |
Ticker |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
DSGX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |