Wall Street Experts
ver. ZuMIgo(08/25)
Deutsche Rohstoff AG
Rachunek Zysków i Strat
Przychody TTM (mln): 235
EBIT TTM (mln): 92
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
15 |
3 |
18 |
23 |
2 |
9 |
54 |
109 |
41 |
39 |
73 |
165 |
196 |
Przychód Δ r/r |
0.0% |
-43.0% |
-73.1% |
353.2% |
37596.6% |
-79.6% |
473.8% |
28.8% |
-91.7% |
383.4% |
486.1% |
102.9% |
-62.2% |
-6.1% |
89.5% |
125.6% |
18.8% |
Marża brutto |
-36.2% |
-360.0% |
-151.3% |
47.8% |
48.3% |
168.3% |
46.6% |
-22.9% |
65.6% |
43.9% |
33.9% |
30.5% |
33.2% |
-11.3% |
33.9% |
56.3% |
82.5% |
EBIT (mln) |
-1 |
-2 |
-0 |
1 |
8 |
-7 |
-12 |
-39 |
2 |
-6 |
-23 |
-40 |
-11 |
-16 |
33 |
79 |
162 |
EBIT Δ r/r |
0.0% |
138.2% |
-85.7% |
-435.4% |
749.1% |
-188.5% |
76.0% |
225.3% |
-105.4% |
-402.1% |
262.0% |
71.4% |
-73.7% |
53.4% |
-301.7% |
143.4% |
104.4% |
EBIT (%) |
-1381.0% |
-5773.6% |
-3061.7% |
2266.2% |
51.0% |
-221.9% |
-68.1% |
-171.9% |
112.8% |
-70.5% |
-43.5% |
-36.8% |
-25.6% |
-41.8% |
44.5% |
48.0% |
82.5% |
Koszty finansowe (mln) |
0 |
-0 |
0 |
0 |
-0 |
0 |
3 |
5 |
4 |
4 |
5 |
7 |
6 |
7 |
6 |
7 |
10 |
EBITDA (mln) |
-0 |
-1 |
-0 |
1 |
9 |
-5 |
-5 |
-14 |
4 |
0 |
7 |
18 |
6 |
-16 |
33 |
119 |
230 |
EBITDA(%) |
-853.4% |
-2353.8% |
-2375.6% |
1305.7% |
58.2% |
-169.3% |
-27.8% |
-62.4% |
194.5% |
4.5% |
12.1% |
16.4% |
14.0% |
-41.8% |
44.5% |
72.0% |
116.9% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
-3 |
-2 |
-0 |
31 |
-1 |
-2 |
-6 |
9 |
0 |
-6 |
1 |
20 |
-68 |
Zysk Netto (mln) |
-0 |
-2 |
-0 |
0 |
11 |
3 |
-8 |
25 |
1 |
0 |
8 |
14 |
0 |
-16 |
25 |
61 |
68 |
Zysk netto Δ r/r |
0.0% |
225.5% |
-83.0% |
-142.6% |
9216.0% |
-70.9% |
-364.0% |
-403.1% |
-95.4% |
-91.2% |
7407.0% |
80.8% |
-98.7% |
-8764.7% |
-254.0% |
145.1% |
11.1% |
Zysk netto (%) |
-848.3% |
-4845.2% |
-3062.6% |
287.9% |
71.2% |
101.6% |
-46.8% |
110.1% |
60.9% |
1.1% |
14.3% |
12.7% |
0.5% |
-41.6% |
33.8% |
36.7% |
34.4% |
EPS |
-0.6 |
-1.97 |
-0.33 |
-0.21 |
2.36 |
0.59 |
-1.56 |
4.96 |
0.23 |
0.0206 |
1.55 |
2.81 |
0.0375 |
-3.25 |
5.01 |
12.15 |
13.01 |
EPS (rozwodnione) |
-0.6 |
-1.97 |
-0.33 |
-0.21 |
2.36 |
0.59 |
-1.56 |
4.96 |
0.23 |
0.0206 |
1.55 |
2.8 |
0.0375 |
-3.25 |
5.01 |
12.15 |
13.01 |
Ilośc akcji (mln) |
1 |
1 |
1 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |