Wall Street Experts
ver. ZuMIgo(08/25)
Dohome Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 30 699
EBIT TTM (mln): 1 410
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
18,538 |
18,576 |
18,445 |
17,869 |
18,777 |
25,785 |
31,321 |
31,218 |
30,991 |
| Przychód Δ r/r |
0.0% |
0.2% |
-0.7% |
-3.1% |
5.1% |
37.3% |
21.5% |
-0.3% |
-0.7% |
| Marża brutto |
15.6% |
16.2% |
14.6% |
16.6% |
16.2% |
20.2% |
15.6% |
15.7% |
17.1% |
| EBIT (mln) |
1,435 |
1,476 |
861 |
1,181 |
1,133 |
2,504 |
1,290 |
1,266 |
1,385 |
| EBIT Δ r/r |
0.0% |
2.8% |
-41.7% |
37.2% |
-4.0% |
121.0% |
-48.5% |
-1.9% |
9.4% |
| EBIT (%) |
7.7% |
7.9% |
4.7% |
6.6% |
6.0% |
9.7% |
4.1% |
4.1% |
4.5% |
| Koszty finansowe (mln) |
329 |
317 |
320 |
298 |
245 |
258 |
350 |
566 |
583 |
| EBITDA (mln) |
1,756 |
1,809 |
1,248 |
1,589 |
1,636 |
3,105 |
2,052 |
2,061 |
2,398 |
| EBITDA(%) |
9.5% |
9.7% |
6.8% |
8.9% |
8.7% |
12.0% |
6.6% |
6.6% |
7.7% |
| Podatek (mln) |
211 |
226 |
107 |
132 |
177 |
448 |
183 |
136 |
145 |
| Zysk Netto (mln) |
831 |
908 |
439 |
726 |
727 |
1,818 |
774 |
585 |
674 |
| Zysk netto Δ r/r |
0.0% |
9.2% |
-51.7% |
65.4% |
0.2% |
150.2% |
-57.4% |
-24.4% |
15.2% |
| Zysk netto (%) |
4.5% |
4.9% |
2.4% |
4.1% |
3.9% |
7.1% |
2.5% |
1.9% |
2.2% |
| EPS |
0.44 |
0.48 |
0.19 |
0.27 |
0.23 |
0.57 |
0.24 |
0.18 |
0.21 |
| EPS (rozwodnione) |
0.28 |
0.3 |
0.19 |
0.27 |
0.23 |
0.57 |
0.24 |
0.18 |
0.21 |
| Ilośc akcji (mln) |
1,893 |
1,893 |
2,256 |
2,670 |
3,127 |
3,175 |
3,229 |
3,229 |
3,383 |
| Ważona ilośc akcji (mln) |
2,991 |
2,991 |
2,256 |
2,670 |
3,127 |
3,175 |
3,229 |
3,229 |
3,383 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |