Dogan Sirketler Grubu Holding A.S.

Rachunek Zysków i Strat





Przychody TTM (mln): 80 940
EBIT TTM (mln): 1 533
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6,427 6,227 7,708 9,804 11,984 10,310 12,504 10,317 2,850 2,867 3,157 3,301 3,543 5,951 7,774 10,478 12,146 13,277 10,768 16,921 45,872 52,565
Przychód Δ r/r 0.0% -3.1% 23.8% 27.2% 22.2% -14.0% 21.3% -17.5% -72.4% 0.6% 10.1% 4.6% 7.3% 68.0% 30.6% 34.8% 15.9% 9.3% -18.9% 57.1% 171.1% 14.6%
Marża brutto 100.0% 100.0% 100.0% 8.5% 9.3% 11.0% 10.5% 9.4% 23.6% 28.1% 29.9% 25.7% 22.1% 17.3% 16.5% 13.7% 8.4% 8.1% 11.9% 14.4% 12.2% 18.2%
EBIT (mln) 232 335 327 285 938 821 347 -45 -256 -1,092 311 301 39 260 237 353 1,265 1,032 1,217 2,216 6,960 11,505
EBIT Δ r/r 0.0% 44.2% -2.4% -12.9% 229.3% -12.4% -57.7% -112.9% 470.4% 326.5% -128.4% -3.3% -86.9% 559.6% -8.8% 48.9% 258.7% -18.4% 18.0% 82.1% 214.1% 65.3%
EBIT (%) 3.6% 5.4% 4.2% 2.9% 7.8% 8.0% 2.8% -0.4% -9.0% -38.1% 9.8% 9.1% 1.1% 4.4% 3.0% 3.4% 10.4% 7.8% 11.3% 13.1% 15.2% 21.9%
Koszty finansowe (mln) 0 0 0 0 439 201 1,630 1,053 334 775 99 141 422 211 155 263 354 379 205 356 1,839 2,122
EBITDA (mln) 232 335 7,708 903 464 329 1,987 1,248 455 114 437 311 401 372 552 587 4,492 1,380 2,010 4,531 8,843 4,809
EBITDA(%) 3.6% 5.4% 100.0% 9.2% 3.9% 3.2% 15.9% 12.1% 16.0% 4.0% 13.8% 9.4% 11.3% 6.3% 7.1% 5.6% 37.0% 10.4% 18.7% 26.8% 19.3% 9.1%
Podatek (mln) 58 96 0 111 -39 156 58 116 75 205 66 92 42 64 74 43 -2 131 288 784 2 1,479
Zysk Netto (mln) 149 505 274 647 892 395 -78 -316 607 -967 156 -38 -225 -161 -219 -472 3,633 617 1,390 2,828 6,014 297
Zysk netto Δ r/r 0.0% 239.9% -45.7% 135.6% 37.9% -55.7% -119.7% 306.4% -291.8% -259.4% -116.1% -124.5% 489.9% -28.5% 36.3% 115.1% -870.5% -83.0% 125.4% 103.5% 112.6% -95.1%
Zysk netto (%) 2.3% 8.1% 3.6% 6.6% 7.4% 3.8% -0.6% -3.1% 21.3% -33.7% 4.9% -1.2% -6.3% -2.7% -2.8% -4.5% 29.9% 4.6% 12.9% 16.7% 13.1% 0.6%
EPS 129.05 204.08 0.11 0.26 0.36 0.098 -0.0318 -0.13 0.27 -0.39 0.064 -0.0146 -0.086 -0.0615 -0.0839 -0.18 1.39 0.24 0.53 1.09 2.32 0.12
EPS (rozwodnione) 129.05 204.08 0.11 0.26 0.36 0.098 -0.0318 -0.13 0.27 -0.39 0.064 -0.0146 -0.086 -0.0615 -0.0838 -0.18 1.39 0.24 0.53 1.09 2.32 0.12
Ilośc akcji (mln) 1 2 2,450 2,450 2,450 4,002 2,450 2,450 2,450 2,450 2,450 2,617 2,617 2,617 2,614 2,614 2,614 2,610 2,604 2,596 2,590 2,590
Ważona ilośc akcji (mln) 1 2 2,450 2,450 2,450 4,002 2,450 2,450 2,450 2,450 2,450 2,617 2,617 2,617 2,617 2,614 2,614 2,610 2,604 2,596 2,590 2,590
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY