Wall Street Experts
ver. ZuMIgo(08/25)
Dogan Sirketler Grubu Holding A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 80 940
EBIT TTM (mln): 1 533
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6,427 |
6,227 |
7,708 |
9,804 |
11,984 |
10,310 |
12,504 |
10,317 |
2,850 |
2,867 |
3,157 |
3,301 |
3,543 |
5,951 |
7,774 |
10,478 |
12,146 |
13,277 |
10,768 |
16,921 |
45,872 |
52,565 |
Przychód Δ r/r |
0.0% |
-3.1% |
23.8% |
27.2% |
22.2% |
-14.0% |
21.3% |
-17.5% |
-72.4% |
0.6% |
10.1% |
4.6% |
7.3% |
68.0% |
30.6% |
34.8% |
15.9% |
9.3% |
-18.9% |
57.1% |
171.1% |
14.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
8.5% |
9.3% |
11.0% |
10.5% |
9.4% |
23.6% |
28.1% |
29.9% |
25.7% |
22.1% |
17.3% |
16.5% |
13.7% |
8.4% |
8.1% |
11.9% |
14.4% |
12.2% |
18.2% |
EBIT (mln) |
232 |
335 |
327 |
285 |
938 |
821 |
347 |
-45 |
-256 |
-1,092 |
311 |
301 |
39 |
260 |
237 |
353 |
1,265 |
1,032 |
1,217 |
2,216 |
6,960 |
11,505 |
EBIT Δ r/r |
0.0% |
44.2% |
-2.4% |
-12.9% |
229.3% |
-12.4% |
-57.7% |
-112.9% |
470.4% |
326.5% |
-128.4% |
-3.3% |
-86.9% |
559.6% |
-8.8% |
48.9% |
258.7% |
-18.4% |
18.0% |
82.1% |
214.1% |
65.3% |
EBIT (%) |
3.6% |
5.4% |
4.2% |
2.9% |
7.8% |
8.0% |
2.8% |
-0.4% |
-9.0% |
-38.1% |
9.8% |
9.1% |
1.1% |
4.4% |
3.0% |
3.4% |
10.4% |
7.8% |
11.3% |
13.1% |
15.2% |
21.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
439 |
201 |
1,630 |
1,053 |
334 |
775 |
99 |
141 |
422 |
211 |
155 |
263 |
354 |
379 |
205 |
356 |
1,839 |
2,122 |
EBITDA (mln) |
232 |
335 |
7,708 |
903 |
464 |
329 |
1,987 |
1,248 |
455 |
114 |
437 |
311 |
401 |
372 |
552 |
587 |
4,492 |
1,380 |
2,010 |
4,531 |
8,843 |
4,809 |
EBITDA(%) |
3.6% |
5.4% |
100.0% |
9.2% |
3.9% |
3.2% |
15.9% |
12.1% |
16.0% |
4.0% |
13.8% |
9.4% |
11.3% |
6.3% |
7.1% |
5.6% |
37.0% |
10.4% |
18.7% |
26.8% |
19.3% |
9.1% |
Podatek (mln) |
58 |
96 |
0 |
111 |
-39 |
156 |
58 |
116 |
75 |
205 |
66 |
92 |
42 |
64 |
74 |
43 |
-2 |
131 |
288 |
784 |
2 |
1,479 |
Zysk Netto (mln) |
149 |
505 |
274 |
647 |
892 |
395 |
-78 |
-316 |
607 |
-967 |
156 |
-38 |
-225 |
-161 |
-219 |
-472 |
3,633 |
617 |
1,390 |
2,828 |
6,014 |
297 |
Zysk netto Δ r/r |
0.0% |
239.9% |
-45.7% |
135.6% |
37.9% |
-55.7% |
-119.7% |
306.4% |
-291.8% |
-259.4% |
-116.1% |
-124.5% |
489.9% |
-28.5% |
36.3% |
115.1% |
-870.5% |
-83.0% |
125.4% |
103.5% |
112.6% |
-95.1% |
Zysk netto (%) |
2.3% |
8.1% |
3.6% |
6.6% |
7.4% |
3.8% |
-0.6% |
-3.1% |
21.3% |
-33.7% |
4.9% |
-1.2% |
-6.3% |
-2.7% |
-2.8% |
-4.5% |
29.9% |
4.6% |
12.9% |
16.7% |
13.1% |
0.6% |
EPS |
129.05 |
204.08 |
0.11 |
0.26 |
0.36 |
0.098 |
-0.0318 |
-0.13 |
0.27 |
-0.39 |
0.064 |
-0.0146 |
-0.086 |
-0.0615 |
-0.0839 |
-0.18 |
1.39 |
0.24 |
0.53 |
1.09 |
2.32 |
0.12 |
EPS (rozwodnione) |
129.05 |
204.08 |
0.11 |
0.26 |
0.36 |
0.098 |
-0.0318 |
-0.13 |
0.27 |
-0.39 |
0.064 |
-0.0146 |
-0.086 |
-0.0615 |
-0.0838 |
-0.18 |
1.39 |
0.24 |
0.53 |
1.09 |
2.32 |
0.12 |
Ilośc akcji (mln) |
1 |
2 |
2,450 |
2,450 |
2,450 |
4,002 |
2,450 |
2,450 |
2,450 |
2,450 |
2,450 |
2,617 |
2,617 |
2,617 |
2,614 |
2,614 |
2,614 |
2,610 |
2,604 |
2,596 |
2,590 |
2,590 |
Ważona ilośc akcji (mln) |
1 |
2 |
2,450 |
2,450 |
2,450 |
4,002 |
2,450 |
2,450 |
2,450 |
2,450 |
2,450 |
2,617 |
2,617 |
2,617 |
2,617 |
2,614 |
2,614 |
2,610 |
2,604 |
2,596 |
2,590 |
2,590 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |