Dogus Otomotiv Servis ve Ticaret A.S.

Rachunek Zysków i Strat





Przychody TTM (mln): 178 577
EBIT TTM (mln): 23 473
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,449 2,527 2,552 2,144 2,129 3,428 4,808 5,132 6,603 7,693 10,889 11,925 13,220 10,688 9,844 18,900 24,306 46,781 149,245
Przychód Δ r/r 0.0% 3.2% 1.0% -16.0% -0.7% 61.0% 40.3% 6.7% 28.6% 16.5% 41.6% 9.5% 10.9% -19.2% -7.9% 92.0% 28.6% 92.5% 219.0%
Marża brutto 14.5% 11.5% 13.8% 13.6% 14.2% 14.1% 12.4% 13.9% 11.4% 11.3% 10.2% 9.7% 9.8% 12.2% 12.9% 13.1% 14.5% 22.5% 20.7%
EBIT (mln) 158 24 93 19 78 202 240 315 307 326 456 426 474 527 486 1,444 3,093 7,925 23,569
EBIT Δ r/r 0.0% -84.8% 287.3% -79.3% 303.8% 160.1% 19.1% 31.1% -2.6% 6.3% 39.8% -6.6% 11.3% 11.1% -7.7% 197.2% 114.1% 156.2% 197.4%
EBIT (%) 6.4% 0.9% 3.6% 0.9% 3.6% 5.9% 5.0% 6.1% 4.6% 4.2% 4.2% 3.6% 3.6% 4.9% 4.9% 7.6% 12.7% 16.9% 15.8%
Koszty finansowe (mln) 8 20 0 134 44 39 72 57 58 116 164 268 336 467 548 380 546 608 0
EBITDA (mln) 179 56 111 14 103 253 271 382 366 445 539 599 641 653 717 1,787 3,684 9,411 24,785
EBITDA(%) 7.3% 2.2% 4.3% 0.7% 4.9% 7.4% 5.6% 7.5% 5.5% 5.8% 4.9% 5.0% 4.9% 6.1% 7.3% 9.5% 15.2% 20.1% 16.6%
Podatek (mln) 47 5 12 -26 11 43 38 51 51 43 63 37 42 14 -20 246 633 673 6,118
Zysk Netto (mln) 111 22 63 -113 31 150 142 256 224 252 303 238 183 133 76 1,037 2,332 7,824 19,622
Zysk netto Δ r/r 0.0% -80.3% 185.5% -279.9% -127.0% 389.8% -4.9% 79.9% -12.5% 12.4% 20.4% -21.5% -22.9% -27.3% -43.1% 1268.9% 124.8% 235.6% 150.8%
Zysk netto (%) 4.5% 0.9% 2.5% -5.3% 1.4% 4.4% 3.0% 5.0% 3.4% 3.3% 2.8% 2.0% 1.4% 1.2% 0.8% 5.5% 9.6% 16.7% 13.1%
EPS 0.51 0.0956 0.29 -0.51 0.28 0.68 0.64 1.17 1.02 1.14 1.38 1.11 0.93 0.67 0.38 5.24 11.78 39.41 95.59
EPS (rozwodnione) 0.51 0.0956 0.29 -0.51 0.28 0.68 0.64 1.17 1.02 1.14 1.38 1.11 0.93 0.67 0.38 5.24 11.78 39.41 95.59
Ilośc akcji (mln) 220 220 220 220 110 220 220 220 220 220 220 214 198 198 198 198 198 199 205
Ważona ilośc akcji (mln) 220 220 220 220 110 220 220 220 220 220 220 214 198 198 198 198 198 199 205
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY