Wall Street Experts
ver. ZuMIgo(08/25)
Dogus Otomotiv Servis ve Ticaret A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 178 577
EBIT TTM (mln): 23 473
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,449 |
2,527 |
2,552 |
2,144 |
2,129 |
3,428 |
4,808 |
5,132 |
6,603 |
7,693 |
10,889 |
11,925 |
13,220 |
10,688 |
9,844 |
18,900 |
24,306 |
46,781 |
149,245 |
Przychód Δ r/r |
0.0% |
3.2% |
1.0% |
-16.0% |
-0.7% |
61.0% |
40.3% |
6.7% |
28.6% |
16.5% |
41.6% |
9.5% |
10.9% |
-19.2% |
-7.9% |
92.0% |
28.6% |
92.5% |
219.0% |
Marża brutto |
14.5% |
11.5% |
13.8% |
13.6% |
14.2% |
14.1% |
12.4% |
13.9% |
11.4% |
11.3% |
10.2% |
9.7% |
9.8% |
12.2% |
12.9% |
13.1% |
14.5% |
22.5% |
20.7% |
EBIT (mln) |
158 |
24 |
93 |
19 |
78 |
202 |
240 |
315 |
307 |
326 |
456 |
426 |
474 |
527 |
486 |
1,444 |
3,093 |
7,925 |
23,569 |
EBIT Δ r/r |
0.0% |
-84.8% |
287.3% |
-79.3% |
303.8% |
160.1% |
19.1% |
31.1% |
-2.6% |
6.3% |
39.8% |
-6.6% |
11.3% |
11.1% |
-7.7% |
197.2% |
114.1% |
156.2% |
197.4% |
EBIT (%) |
6.4% |
0.9% |
3.6% |
0.9% |
3.6% |
5.9% |
5.0% |
6.1% |
4.6% |
4.2% |
4.2% |
3.6% |
3.6% |
4.9% |
4.9% |
7.6% |
12.7% |
16.9% |
15.8% |
Koszty finansowe (mln) |
8 |
20 |
0 |
134 |
44 |
39 |
72 |
57 |
58 |
116 |
164 |
268 |
336 |
467 |
548 |
380 |
546 |
608 |
0 |
EBITDA (mln) |
179 |
56 |
111 |
14 |
103 |
253 |
271 |
382 |
366 |
445 |
539 |
599 |
641 |
653 |
717 |
1,787 |
3,684 |
9,411 |
24,785 |
EBITDA(%) |
7.3% |
2.2% |
4.3% |
0.7% |
4.9% |
7.4% |
5.6% |
7.5% |
5.5% |
5.8% |
4.9% |
5.0% |
4.9% |
6.1% |
7.3% |
9.5% |
15.2% |
20.1% |
16.6% |
Podatek (mln) |
47 |
5 |
12 |
-26 |
11 |
43 |
38 |
51 |
51 |
43 |
63 |
37 |
42 |
14 |
-20 |
246 |
633 |
673 |
6,118 |
Zysk Netto (mln) |
111 |
22 |
63 |
-113 |
31 |
150 |
142 |
256 |
224 |
252 |
303 |
238 |
183 |
133 |
76 |
1,037 |
2,332 |
7,824 |
19,622 |
Zysk netto Δ r/r |
0.0% |
-80.3% |
185.5% |
-279.9% |
-127.0% |
389.8% |
-4.9% |
79.9% |
-12.5% |
12.4% |
20.4% |
-21.5% |
-22.9% |
-27.3% |
-43.1% |
1268.9% |
124.8% |
235.6% |
150.8% |
Zysk netto (%) |
4.5% |
0.9% |
2.5% |
-5.3% |
1.4% |
4.4% |
3.0% |
5.0% |
3.4% |
3.3% |
2.8% |
2.0% |
1.4% |
1.2% |
0.8% |
5.5% |
9.6% |
16.7% |
13.1% |
EPS |
0.51 |
0.0956 |
0.29 |
-0.51 |
0.28 |
0.68 |
0.64 |
1.17 |
1.02 |
1.14 |
1.38 |
1.11 |
0.93 |
0.67 |
0.38 |
5.24 |
11.78 |
39.41 |
95.59 |
EPS (rozwodnione) |
0.51 |
0.0956 |
0.29 |
-0.51 |
0.28 |
0.68 |
0.64 |
1.17 |
1.02 |
1.14 |
1.38 |
1.11 |
0.93 |
0.67 |
0.38 |
5.24 |
11.78 |
39.41 |
95.59 |
Ilośc akcji (mln) |
220 |
220 |
220 |
220 |
110 |
220 |
220 |
220 |
220 |
220 |
220 |
214 |
198 |
198 |
198 |
198 |
198 |
199 |
205 |
Ważona ilośc akcji (mln) |
220 |
220 |
220 |
220 |
110 |
220 |
220 |
220 |
220 |
220 |
220 |
214 |
198 |
198 |
198 |
198 |
198 |
199 |
205 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |