Ginkgo Bioworks Holdings, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2001 |
2001 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2001-03-31 |
2001-06-30 |
2001-09-30 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
168 |
145 |
66 |
21 |
10 |
13 |
32 |
44 |
44 |
78 |
148 |
168 |
145 |
66 |
98 |
81 |
81 |
55 |
35 |
38 |
56 |
89 |
44 |
48 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-93.97% |
-90.80% |
-51.72% |
108.7% |
329.4% |
483.4% |
363.2% |
281.9% |
231.4% |
-14.45% |
-33.81% |
-52.08% |
-44.29% |
-16.52% |
-64.64% |
-52.98% |
-30.24% |
60.6% |
26.2% |
27.3% |
Marża brutto |
95.2% |
98.3% |
96.0% |
100.0% |
100.0% |
86.7% |
56.8% |
46.3% |
60.8% |
71.3% |
55.2% |
49.3% |
55.8% |
62.9% |
69.3% |
72.3% |
77.5% |
87.5% |
54.1% |
41.8% |
44.8% |
88.8% |
78.1% |
75.1% |
Koszty i Wydatki (mln) |
851 |
794 |
722 |
46 |
39 |
48 |
88 |
101 |
104 |
104 |
1,833 |
843 |
792 |
719 |
333 |
296 |
265 |
246 |
189 |
197 |
279 |
144 |
147 |
137 |
EBIT (mln) |
-675 |
-647 |
-653 |
-16 |
-31 |
-34 |
-56 |
-57 |
-60 |
-27 |
-1,685 |
-675 |
-647 |
-653 |
-235 |
-216 |
-184 |
-286 |
-154 |
-159 |
-223 |
-55 |
-104 |
-89 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-95.40% |
-94.68% |
-91.44% |
264.5% |
93.0% |
-22.49% |
2914.5% |
1081.0% |
979.2% |
2348.3% |
-86.08% |
-68.01% |
-71.53% |
-56.14% |
-34.14% |
-26.42% |
21.1% |
-80.72% |
-32.92% |
-43.95% |
EBIT (%) |
-400.53% |
-447.32% |
-983.49% |
-74.15% |
-305.58% |
-258.71% |
-174.33% |
-129.52% |
-137.38% |
-34.37% |
-1134.55% |
-400.53% |
-447.32% |
-983.49% |
-238.60% |
-267.34% |
-228.57% |
-516.68% |
-444.41% |
-418.35% |
-396.66% |
-61.99% |
-236.29% |
-184.13% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
0 |
3 |
nan |
0 |
0 |
0 |
0 |
0 |
2 |
6 |
13 |
15 |
14 |
15 |
13 |
12 |
10 |
9 |
7 |
6 |
Koszty finansowe (mln) |
-0 |
2 |
6 |
0 |
0 |
1 |
nan |
0 |
0 |
1 |
1 |
0 |
37 |
2 |
13 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
3 |
3 |
4 |
4 |
6 |
7 |
8 |
8 |
9 |
10 |
10 |
33 |
27 |
26 |
29 |
13 |
13 |
17 |
17 |
16 |
15 |
EBITDA (mln) |
-675 |
-647 |
-653 |
-13 |
-28 |
-22 |
-52 |
-51 |
-53 |
-18 |
-1,597 |
-666 |
-639 |
-646 |
-156 |
-197 |
-166 |
-151 |
-269 |
-165 |
-137 |
-36 |
-143 |
-68 |
EBITDA(%) |
-400.53% |
-447.32% |
-983.49% |
-59.22% |
-274.30% |
-191.23% |
-160.11% |
-184.72% |
-127.27% |
-80.96% |
-1138.44% |
-406.33% |
-430.19% |
-986.18% |
-238.29% |
-237.44% |
-197.75% |
-70.45% |
-407.47% |
-384.43% |
-243.65% |
-40.35% |
-327.24% |
-141.42% |
NOPLAT (mln) |
-593 |
-671 |
-669 |
-24 |
-29 |
-26 |
-46 |
-75 |
-55 |
-103 |
-1,606 |
-593 |
-671 |
-669 |
-189 |
-205 |
-173 |
-303 |
-212 |
-166 |
-217 |
-57 |
-108 |
-91 |
Podatek (mln) |
-0 |
-0 |
-0 |
2 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-15 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-593 |
-671 |
-669 |
-25 |
-29 |
-26 |
-47 |
-74 |
-54 |
-102 |
-1,601 |
-591 |
-669 |
-670 |
-177 |
-205 |
-173 |
-303 |
-212 |
-166 |
-217 |
-56 |
-108 |
-91 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-95.16% |
-96.11% |
-92.99% |
194.6% |
88.2% |
291.0% |
3311.2% |
702.7% |
1139.9% |
557.8% |
-88.97% |
-65.29% |
-74.09% |
-54.80% |
19.9% |
-19.06% |
25.3% |
-81.38% |
-49.20% |
-45.18% |
Zysk netto (%) |
-351.89% |
-463.68% |
-1007.64% |
-118.16% |
-281.98% |
-195.87% |
-146.37% |
-166.83% |
-123.62% |
-131.27% |
-1077.93% |
-350.65% |
-462.48% |
-1009.26% |
-179.62% |
-253.98% |
-215.12% |
-546.44% |
-609.10% |
-437.25% |
-386.40% |
-63.34% |
-245.25% |
-188.25% |
EPS |
-0.0004 |
-0.0004 |
-0.0004 |
-3.2 |
-3.67 |
-0.0175 |
-0.0316 |
-0.0495 |
-0.04 |
-0.08 |
-1.05 |
-0.37 |
-0.41 |
-0.41 |
-3.81 |
-4.28 |
-3.59 |
-6.21 |
0.0 |
-3.31 |
-4.23 |
-1.08 |
-2.07 |
-1.68 |
EPS (rozwodnione) |
-0.0004 |
-0.0004 |
-0.0004 |
-3.2 |
-3.67 |
-0.0175 |
-0.0316 |
-0.0495 |
-0.04 |
-0.08 |
-1.1 |
-0.37 |
-0.41 |
-0.41 |
-3.8 |
-4.28 |
-3.59 |
-6.21 |
0.0 |
-3.31 |
-4.23 |
-1.08 |
-2.07 |
-1.68 |
Ilośc akcji (mln) |
1,607,500 |
1,620,704 |
1,630,911 |
8 |
8 |
1,485 |
1,485 |
1,485 |
1,293 |
1,324 |
1,531 |
1,608 |
1,621 |
1,631 |
46 |
48 |
48 |
49 |
0 |
50 |
51 |
52 |
52 |
54 |
Ważona ilośc akcji (mln) |
1,607,500 |
1,620,704 |
1,630,911 |
8 |
8 |
1,485 |
1,485 |
1,485 |
1,293 |
1,324 |
1,532 |
1,608 |
1,621 |
1,631 |
46 |
48 |
48 |
49 |
0 |
50 |
51 |
52 |
52 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |