Wall Street Experts
ver. ZuMIgo(08/25)
Dermapharm Holding SE
Rachunek Zysków i Strat
Przychody TTM (mln): 1 159
EBIT TTM (mln): 219
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
391 |
385 |
444 |
467 |
572 |
701 |
794 |
943 |
1,025 |
1,135 |
1,181 |
Przychód Δ r/r |
0.0% |
-1.7% |
15.5% |
5.1% |
22.5% |
22.4% |
13.3% |
18.8% |
8.7% |
10.8% |
4.0% |
Marża brutto |
43.7% |
46.7% |
45.2% |
47.4% |
52.4% |
54.7% |
58.4% |
65.8% |
64.5% |
63.3% |
65.0% |
EBIT (mln) |
43 |
61 |
87 |
92 |
108 |
120 |
137 |
298 |
244 |
183 |
217 |
EBIT Δ r/r |
0.0% |
40.5% |
42.8% |
6.1% |
16.7% |
11.2% |
14.5% |
118.1% |
-18.4% |
-24.9% |
18.6% |
EBIT (%) |
11.1% |
15.8% |
19.5% |
19.7% |
18.8% |
17.1% |
17.2% |
31.7% |
23.8% |
16.1% |
18.4% |
Koszty finansowe (mln) |
10 |
11 |
9 |
7 |
6 |
10 |
9 |
9 |
12 |
55 |
58 |
EBITDA (mln) |
75 |
95 |
106 |
112 |
140 |
170 |
191 |
348 |
329 |
266 |
321 |
EBITDA(%) |
19.2% |
24.6% |
23.8% |
23.9% |
24.5% |
24.2% |
24.0% |
36.9% |
32.1% |
23.4% |
27.2% |
Podatek (mln) |
2 |
3 |
6 |
10 |
29 |
32 |
39 |
84 |
84 |
45 |
60 |
Zysk Netto (mln) |
-0 |
13 |
17 |
78 |
75 |
77 |
86 |
210 |
134 |
62 |
114 |
Zysk netto Δ r/r |
0.0% |
-20921.3% |
32.5% |
362.1% |
-3.1% |
2.5% |
11.2% |
144.2% |
-36.0% |
-53.5% |
82.4% |
Zysk netto (%) |
-0.0% |
3.3% |
3.8% |
16.6% |
13.2% |
11.0% |
10.8% |
22.2% |
13.1% |
5.5% |
9.6% |
EPS |
-0.0011 |
0.24 |
1.54 |
1.56 |
1.41 |
1.43 |
1.59 |
3.89 |
2.49 |
1.16 |
2.11 |
EPS (rozwodnione) |
-0.0011 |
0.24 |
1.43 |
1.56 |
1.41 |
1.43 |
1.59 |
3.89 |
2.49 |
1.16 |
2.11 |
Ilośc akcji (mln) |
54 |
54 |
50 |
50 |
53 |
54 |
54 |
54 |
54 |
54 |
54 |
Ważona ilośc akcji (mln) |
54 |
54 |
54 |
54 |
53 |
54 |
54 |
54 |
54 |
54 |
54 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |