Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 423.299 | 1 429.117 | 1 731.875 | 1 547.078 | 1 604.475 | 1 495.66 | 1 413.677 | 1 541.193 | 1 700.0 | 1 527.363 | 1 501.579 | 1 740.225 | 1 686.377 | 1 798.159 | 2 087.546 | 2 122.292 | 2 364.928 | 2 882.751 | 3 930.901 | 3 553.706 | 3 812.428 | 4 336.126 |
| Aktywa trwałe (mln) | 660.067 | 647.026 | 731.508 | 719.49 | 711.968 | 642.635 | 633.001 | 630.826 | 807.01 | 567.186 | 540.22 | 565.761 | 573.388 | 573.986 | 640.429 | 618.638 | 716.762 | 1 117.095 | 1 413.127 | 1 539.05 | 1 548.449 | 2 100.307 |
| Rzeczowe aktywa trwałe netto | 215.275 | 226.67 | 263.842 | 255.183 | 241.835 | 178.488 | 177.609 | 186.431 | 109.051 | 158.584 | 171.428 | 189.904 | 197.983 | 195.095 | 231.85 | 236.099 | 313.807 | 323.658 | 388.478 | 446.899 | 478.0 | 560.606 |
| Wartość firmy | 0.0 | 0.0 | 219.239 | 0.0 | 232.41 | 228.716 | 231.318 | 228.042 | 41.591 | 115.608 | 92.4 | 92.4 | 92.4 | 97.08 | 92.4 | 92.4 | 92.4 | 398.514 | 358.405 | 373.754 | 371.686 | 694.208 |
| Wartości niematerialne i prawne | 230.802 | 217.086 | 199.54 | 0.0 | 189.027 | 185.746 | 183.348 | 180.573 | 134.234 | 249.011 | 234.873 | 232.71 | 230.098 | 230.712 | 228.51 | 224.455 | 222.429 | 233.352 | 509.472 | 517.427 | 506.644 | 629.118 |
| Wartość firmy i wartości niematerialne i prawne | 230.802 | 217.086 | 418.779 | 414.158 | 421.437 | 414.462 | 414.666 | 408.615 | 175.825 | 364.619 | 327.273 | 325.11 | 322.498 | 327.792 | 320.91 | 316.855 | 314.829 | 631.866 | 867.877 | 891.181 | 878.33 | 1 323.326 |
| Należności netto | 330.979 | 313.489 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 429.1736 | 0.0 | 436.3684 | 0.0 | 0.0 | 402.0 | 429.0 | 508.348 | 429.677 | 413.023 | 316.75 | 272.7 | 355.01 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 6.213 | 0.0 | 0.0 | 0.0 | 0.0 | 5.352 | (12.77) | (19.858) | (26.812) | 5.145 | 4.639 | 19.435 | (17.766) | (61.855) | (131.708) | (213.096) | (227.639) | 131.699999 | (41.808) |
| Aktywa obrotowe | 763.232 | 782.091 | 1 000.367 | 825.088 | 892.507 | 853.025 | 780.676 | 910.367 | 892.99 | 960.1768 | 961.359 | 1 174.4642 | 1 112.989 | 1 224.173 | 1 447.117 | 1 503.654 | 1 648.166 | 1 765.656 | 2 517.774 | 2 014.656 | 2 263.979 | 2 235.819 |
| Środki pieniężne i Inwestycje | 102.816 | 100.847 | 177.031 | 113.946 | 107.368 | 109.162 | 123.954 | 193.515 | 195.722 | 257.245 | 287.005 | 420.333 | 357.744 | 461.053 | 667.739 | 612.553 | 829.965 | 894.635 | 1 316.674 | 1 126.536 | 1 250.2 | 1 197.992 |
| Zapasy | 260.437 | 290.876 | 340.21 | 323.733 | 335.194 | 320.464 | 257.084 | 288.012 | 277.984 | 273.758 | 283.415 | 317.763 | 323.42 | 320.786 | 329.71 | 404.829 | 343.535 | 423.977 | 769.253 | 550.659 | 504.7 | 621.85 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.994 | 0.0 | 0.0 | 0.0 | 0.0 | (3.387) | 13.616 | 20.709 | 32.083 | 0.403 | 0.1 | 3.522 | 43.935 | 98.589 | 231.767 | 290.65 | 356.346 | 159.745 | 178.285 |
| Środki pieniężne i inne aktywa pieniężne | 102.816 | 100.847 | 177.031 | 112.952 | 107.368 | 109.162 | 123.954 | 193.515 | 195.722 | 243.629 | 266.296 | 388.25 | 357.341 | 460.953 | 664.217 | 568.618 | 731.376 | 662.868 | 1 026.024 | 770.19 | 1 250.2 | 1 019.707 |
| Należności krótkoterminowe | 307.792 | 267.005 | 285.932 | 327.088 | 333.669 | 286.177 | 309.037 | 374.184 | 330.766 | 351.731 | 345.666 | 382.545 | 383.346 | 365.315 | 366.061 | 419.795 | 365.778 | 581.86 | 936.229 | 540.687 | 716.2 | 873.139 |
| Dług krótkoterminowy | 119.086 | 226.104 | 456.885 | 203.898 | 273.219 | 197.35 | 124.009 | 102.755 | 40.347 | 98.65 | 101.249 | 204.107 | 28.153 | 37.517 | 67.858 | 101.769 | 85.107 | 172.475 | 262.129 | 133.383 | 289.0 | 141.863 |
| Zobowiązania krótkoterminowe | 511.066 | 556.563 | 808.713 | 626.128 | 715.695 | 584.425 | 520.372 | 580.507 | 489.261 | 572.017 | 559.322 | 725.266 | 559.121 | 590.214 | 684.227 | 712.572 | 632.385 | 999.181 | 1 489.795 | 922.394 | 1 213.128 | 1 315.008 |
| Rozliczenia międzyokresowe | 74.321 | 53.808 | 25.149 | 21.154 | 79.927 | 83.145 | 34.797 | 44.659 | 51.51 | 120.454 | 111.452 | 137.659 | 147.068 | 187.228 | 249.648 | 64.753 | 179.66 | 240.703 | 283.92 | 6.519 | 200.413 | 0.0 |
| Zobowiązania długoterminowe | 350.129 | 309.576 | 337.627 | 300.345 | 258.102 | 246.614 | 204.782 | 200.114 | 347.462 | 321.322 | 272.314 | 228.812 | 221.4 | 193.898 | 381.59 | 343.795 | 542.089 | 616.216 | 870.511 | 967.921 | 788.161 | 756.725 |
| Rezerwy z tytułu odroczonego podatku | 59.978 | 74.49 | 16.715 | 20.461 | 19.181 | 21.501 | 25.304 | 19.393 | 9.69 | 6.589 | 10.119 | 20.156 | 22.443 | 27.576 | 27.288 | 33.966 | 35.838 | 9.235 | 70.07 | 83.254 | 72.164 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.65 | 4.85 | 3.889 | 2.812 | 1.873 | 1.114 | 0.37 | 0.004 | 74.296 | 66.171 | 76.266 | 80.824 | 98.623 | 110.411 |
| Zobowiązania ogółem | 861.195 | 866.139 | 1 146.34 | 926.473 | 973.797 | 831.039 | 725.154 | 780.621 | 836.723 | 893.339 | 831.636 | 954.078 | 780.521 | 784.112 | 1 065.817 | 1 056.367 | 1 174.474 | 1 615.397 | 2 360.306 | 1 890.315 | 788.2 | 2 071.733 |
| Kapitał własny | 559.378 | 559.6 | 583.781 | 615.568 | 619.762 | 659.929 | 686.845 | 758.921 | 859.04 | 631.796 | 667.413 | 783.237 | 902.883 | 1 010.627 | 1 021.729 | 1 065.925 | 1 190.454 | 1 267.354 | 1 570.595 | 1 663.391 | 1 811.1 | 2 264.393 |
| Udziały mniejszościowe | 1.363 | 1.689 | 1.754 | 5.037 | 5.458 | 2.346 | 1.678 | 1.651 | 4.237 | 2.228 | 2.53 | 2.91 | 2.973 | 3.42 | 0.0 | 0.0 | 0.0 | 0.0 | 2.018 | 4.274 | 0.0 | 187.652 |
| Pasywa | 1 423.299 | 1 429.117 | 1 731.875 | 1 547.078 | 1 604.475 | 1 495.66 | 1 413.677 | 1 541.193 | 1 700.0 | 1 527.363 | 1 501.579 | 1 740.225 | 1 686.377 | 1 798.159 | 2 087.546 | 2 122.292 | 2 364.928 | 2 882.751 | 3 930.901 | 3 553.706 | 3 812.428 | nan |
| Inwestycje | 7.15 | 6.655 | 6.717 | 7.207 | 5.904 | 5.909 | 0.772 | 2.309 | 1.965 | 0.846 | 0.851 | 5.271 | 5.548 | 4.739 | 22.957 | 26.169 | 36.734 | 100.059 | 77.554 | 128.707 | 131.699999 | 136.477 |
| Dług (mln) | 356.894 | 421.164 | 691.362 | 395.817 | 273.219 | 340.864 | 220.285 | 192.171 | 93.799 | 329.098 | 264.274 | 285.326 | 107.716 | 111.711 | 346.538 | 336.578 | 509.622 | 679.029 | 934.269 | 907.351 | 882.1 | 647.245 |
| Środki pieniężne i inne aktywa pieniężne | 102.816 | 100.847 | 177.031 | 112.952 | 107.368 | 109.162 | 123.954 | 193.515 | 195.722 | 243.629 | 266.296 | 388.25 | 357.341 | 460.953 | 664.217 | 568.618 | 731.376 | 662.868 | 1 026.024 | 770.19 | 1 250.2 | 1 019.707 |
| Dług netto | 254.078 | 320.317 | 514.331 | 282.865 | 165.851 | 231.702 | 96.331 | (1.344) | (101.923) | 85.469 | (2.022) | (102.924) | (249.625) | (349.242) | (317.679) | (232.04) | (221.754) | 16.161 | (91.755) | 137.161 | (368.1) | (372.462) |
| Ticker | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI | DLG.MI |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |