Wall Street Experts
ver. ZuMIgo(08/25)
DKSH Holding AG
Rachunek Zysków i Strat
Przychody TTM (mln): 22 238
EBIT TTM (mln): 607
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
7,295 |
7,340 |
8,834 |
9,577 |
9,818 |
10,051 |
10,505 |
11,019 |
11,363 |
11,579 |
10,742 |
11,106 |
11,320 |
11,066 |
Przychód Δ r/r |
0.0% |
0.6% |
20.4% |
8.4% |
2.5% |
2.4% |
4.5% |
4.9% |
3.1% |
1.9% |
-7.2% |
3.4% |
1.9% |
-2.2% |
Marża brutto |
15.2% |
15.6% |
15.2% |
9.1% |
8.6% |
8.2% |
8.4% |
8.1% |
8.0% |
6.7% |
6.7% |
6.9% |
7.0% |
6.9% |
EBIT (mln) |
227 |
238 |
277 |
259 |
243 |
212 |
273 |
272 |
278 |
248 |
222 |
257 |
288 |
289 |
EBIT Δ r/r |
0.0% |
4.8% |
16.7% |
-6.6% |
-6.2% |
-12.6% |
28.6% |
-0.2% |
2.2% |
-11.0% |
-10.6% |
16.1% |
11.9% |
0.4% |
EBIT (%) |
3.1% |
3.2% |
3.1% |
2.7% |
2.5% |
2.1% |
2.6% |
2.5% |
2.5% |
2.1% |
2.1% |
2.3% |
2.5% |
2.6% |
Koszty finansowe (mln) |
26 |
14 |
9 |
7 |
6 |
10 |
10 |
10 |
12 |
24 |
23 |
22 |
26 |
38 |
EBITDA (mln) |
273 |
275 |
302 |
302 |
285 |
252 |
312 |
310 |
318 |
379 |
351 |
385 |
414 |
421 |
EBITDA(%) |
3.7% |
3.8% |
3.4% |
3.2% |
2.9% |
2.5% |
3.0% |
2.8% |
2.8% |
3.3% |
3.3% |
3.5% |
3.7% |
3.8% |
Podatek (mln) |
73 |
77 |
79 |
69 |
71 |
75 |
80 |
77 |
71 |
60 |
58 |
75 |
77 |
74 |
Zysk Netto (mln) |
128 |
147 |
201 |
229 |
192 |
203 |
209 |
207 |
255 |
173 |
157 |
224 |
201 |
182 |
Zysk netto Δ r/r |
0.0% |
14.6% |
36.8% |
13.7% |
-16.0% |
5.4% |
3.0% |
-0.8% |
23.1% |
-32.3% |
-9.0% |
42.5% |
-10.2% |
-9.5% |
Zysk netto (%) |
1.8% |
2.0% |
2.3% |
2.4% |
2.0% |
2.0% |
2.0% |
1.9% |
2.2% |
1.5% |
1.5% |
2.0% |
1.8% |
1.6% |
EPS |
1.8 |
2.34 |
3.16 |
3.57 |
2.96 |
3.11 |
3.21 |
3.18 |
3.92 |
2.65 |
2.42 |
3.45 |
3.1 |
2.8 |
EPS (rozwodnione) |
1.8 |
2.34 |
3.09 |
3.53 |
2.96 |
3.11 |
3.21 |
3.18 |
3.92 |
2.65 |
2.41 |
3.44 |
3.09 |
2.8 |
Ilośc akcji (mln) |
24 |
63 |
63 |
64 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
Ważona ilośc akcji (mln) |
24 |
63 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |