Dish TV India Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 17 281
EBIT TTM (mln): -1 848
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 1,916 4,122 7,381 10,850 14,367 19,579 21,668 25,090 27,816 30,599 30,144 46,342 61,661 35,563 32,494 28,025 22,618
Przychód Δ r/r 0.0% 115.1% 79.0% 47.0% 32.4% 36.3% 10.7% 15.8% 10.9% 10.0% -1.5% 53.7% 33.1% -42.3% -8.6% -13.8% -19.3%
Marża brutto 99.7% 95.1% 98.0% 99.8% 99.8% 99.6% 48.5% 46.8% 49.6% 51.7% 52.4% 46.3% 45.0% 77.8% 78.2% 77.1% 99.1%
EBIT (mln) -2,278 -3,621 -3,509 -2,045 -389 67 -380 646 1,428 4,652 3,424 2,605 6,141 7,083 5,224 5,864 1,573
EBIT Δ r/r 0.0% 58.9% -3.1% -41.7% -81.0% -117.1% -670.3% -270.2% 120.9% 225.8% -26.4% -23.9% 135.8% 15.3% -26.2% 12.3% -73.2%
EBIT (%) -118.9% -87.8% -47.5% -18.9% -2.7% 0.3% -1.8% 2.6% 5.1% 15.2% 11.4% 5.6% 10.0% 19.9% 16.1% 20.9% 7.0%
Koszty finansowe (mln) 0 0 0 0 0 1,780 1,102 1,116 1,544 1,855 1,990 3,750 5,096 5,348 3,953 3,145 2,780
EBITDA (mln) -1,654 -2,050 -1,220 1,182 3,607 5,660 6,296 7,009 7,967 10,934 10,169 13,647 4,445 1,892 14,728 -618 9,466
EBITDA(%) -86.3% -49.7% -16.5% 10.9% 25.1% 28.9% 29.1% 27.9% 28.6% 35.7% 33.7% 29.4% 7.2% 5.3% 45.3% -2.2% 41.8%
Podatek (mln) -0 -7 6 6 -3 375 0 0 42 -4,029 241 -130 -3,723 -1,325 4,924 -5,140 -4,046
Zysk Netto (mln) -2,396 -4,141 -4,807 -2,622 -1,920 -1,331 -660 -1,576 31 6,924 1,093 -750 -11,449 -16,388 -11,776 -18,314 -16,835
Zysk netto Δ r/r 0.0% 72.9% 16.1% -45.5% -26.8% -30.7% -50.4% 138.8% -102.0% 21951.6% -84.2% -168.7% 1425.7% 43.1% -28.1% 55.5% -8.1%
Zysk netto (%) -125.0% -100.5% -65.1% -24.2% -13.4% -6.8% -3.0% -6.3% 0.1% 22.6% 3.6% -1.6% -18.6% -46.1% -36.2% -65.3% -74.4%
EPS -5.59 -9.98 -10.11 -3.2 -1.81 -1.25 -0.62 -1.48 0.03 6.5 0.86 -0.7 -5.95 -8.52 -6.12 -9.52 -8.75
EPS (rozwodnione) -5.59 -9.98 -10.11 -3.2 -1.81 -1.25 -0.62 -1.48 0.03 6.5 0.86 -0.7 -5.95 -8.52 -6.12 -9.52 -8.75
Ilośc akcji (mln) 428 415 475 821 1,063 1,063 1,064 1,065 1,065 1,066 1,066 1,079 1,924 1,924 1,924 1,924 1,924
Ważona ilośc akcji (mln) 428 415 475 821 1,063 1,063 1,064 1,065 1,065 1,066 1,066 1,079 1,924 1,924 1,924 1,924 1,924
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR