Wall Street Experts
ver. ZuMIgo(08/25)
Dish TV India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 17 281
EBIT TTM (mln): -1 848
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,916 |
4,122 |
7,381 |
10,850 |
14,367 |
19,579 |
21,668 |
25,090 |
27,816 |
30,599 |
30,144 |
46,342 |
61,661 |
35,563 |
32,494 |
28,025 |
22,618 |
Przychód Δ r/r |
0.0% |
115.1% |
79.0% |
47.0% |
32.4% |
36.3% |
10.7% |
15.8% |
10.9% |
10.0% |
-1.5% |
53.7% |
33.1% |
-42.3% |
-8.6% |
-13.8% |
-19.3% |
Marża brutto |
99.7% |
95.1% |
98.0% |
99.8% |
99.8% |
99.6% |
48.5% |
46.8% |
49.6% |
51.7% |
52.4% |
46.3% |
45.0% |
77.8% |
78.2% |
77.1% |
99.1% |
EBIT (mln) |
-2,278 |
-3,621 |
-3,509 |
-2,045 |
-389 |
67 |
-380 |
646 |
1,428 |
4,652 |
3,424 |
2,605 |
6,141 |
7,083 |
5,224 |
5,864 |
1,573 |
EBIT Δ r/r |
0.0% |
58.9% |
-3.1% |
-41.7% |
-81.0% |
-117.1% |
-670.3% |
-270.2% |
120.9% |
225.8% |
-26.4% |
-23.9% |
135.8% |
15.3% |
-26.2% |
12.3% |
-73.2% |
EBIT (%) |
-118.9% |
-87.8% |
-47.5% |
-18.9% |
-2.7% |
0.3% |
-1.8% |
2.6% |
5.1% |
15.2% |
11.4% |
5.6% |
10.0% |
19.9% |
16.1% |
20.9% |
7.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1,780 |
1,102 |
1,116 |
1,544 |
1,855 |
1,990 |
3,750 |
5,096 |
5,348 |
3,953 |
3,145 |
2,780 |
EBITDA (mln) |
-1,654 |
-2,050 |
-1,220 |
1,182 |
3,607 |
5,660 |
6,296 |
7,009 |
7,967 |
10,934 |
10,169 |
13,647 |
4,445 |
1,892 |
14,728 |
-618 |
9,466 |
EBITDA(%) |
-86.3% |
-49.7% |
-16.5% |
10.9% |
25.1% |
28.9% |
29.1% |
27.9% |
28.6% |
35.7% |
33.7% |
29.4% |
7.2% |
5.3% |
45.3% |
-2.2% |
41.8% |
Podatek (mln) |
-0 |
-7 |
6 |
6 |
-3 |
375 |
0 |
0 |
42 |
-4,029 |
241 |
-130 |
-3,723 |
-1,325 |
4,924 |
-5,140 |
-4,046 |
Zysk Netto (mln) |
-2,396 |
-4,141 |
-4,807 |
-2,622 |
-1,920 |
-1,331 |
-660 |
-1,576 |
31 |
6,924 |
1,093 |
-750 |
-11,449 |
-16,388 |
-11,776 |
-18,314 |
-16,835 |
Zysk netto Δ r/r |
0.0% |
72.9% |
16.1% |
-45.5% |
-26.8% |
-30.7% |
-50.4% |
138.8% |
-102.0% |
21951.6% |
-84.2% |
-168.7% |
1425.7% |
43.1% |
-28.1% |
55.5% |
-8.1% |
Zysk netto (%) |
-125.0% |
-100.5% |
-65.1% |
-24.2% |
-13.4% |
-6.8% |
-3.0% |
-6.3% |
0.1% |
22.6% |
3.6% |
-1.6% |
-18.6% |
-46.1% |
-36.2% |
-65.3% |
-74.4% |
EPS |
-5.59 |
-9.98 |
-10.11 |
-3.2 |
-1.81 |
-1.25 |
-0.62 |
-1.48 |
0.03 |
6.5 |
0.86 |
-0.7 |
-5.95 |
-8.52 |
-6.12 |
-9.52 |
-8.75 |
EPS (rozwodnione) |
-5.59 |
-9.98 |
-10.11 |
-3.2 |
-1.81 |
-1.25 |
-0.62 |
-1.48 |
0.03 |
6.5 |
0.86 |
-0.7 |
-5.95 |
-8.52 |
-6.12 |
-9.52 |
-8.75 |
Ilośc akcji (mln) |
428 |
415 |
475 |
821 |
1,063 |
1,063 |
1,064 |
1,065 |
1,065 |
1,066 |
1,066 |
1,079 |
1,924 |
1,924 |
1,924 |
1,924 |
1,924 |
Ważona ilośc akcji (mln) |
428 |
415 |
475 |
821 |
1,063 |
1,063 |
1,064 |
1,065 |
1,065 |
1,066 |
1,066 |
1,079 |
1,924 |
1,924 |
1,924 |
1,924 |
1,924 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |