Wall Street Experts
ver. ZuMIgo(08/25)
Diageo plc
Rachunek Zysków i Strat
Przychody TTM (mln): 20 610
EBIT TTM (mln): 6 128
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
236,038 |
319,158 |
632,250 |
882,862 |
1,437,158 |
2,167,386 |
3,717,335 |
12,502,484 |
Przychód Δ r/r |
0.0% |
35.2% |
98.1% |
39.6% |
62.8% |
50.8% |
71.5% |
236.3% |
Marża brutto |
61.1% |
64.3% |
62.5% |
60.7% |
60.7% |
61.6% |
60.0% |
60.5% |
EBIT (mln) |
69,577 |
100,054 |
199,940 |
261,208 |
425,290 |
674,678 |
1,160,839 |
3,671,976 |
EBIT Δ r/r |
0.0% |
43.8% |
99.8% |
30.6% |
62.8% |
58.6% |
72.1% |
216.3% |
EBIT (%) |
29.5% |
31.3% |
31.6% |
29.6% |
29.6% |
31.1% |
31.2% |
29.4% |
Koszty finansowe (mln) |
8,893 |
10,680 |
23,488 |
703 |
686 |
609 |
951 |
668,641 |
EBITDA (mln) |
76,649 |
109,710 |
218,317 |
297,267 |
475,742 |
743,268 |
1,268,581 |
4,089,569 |
EBITDA(%) |
32.5% |
34.4% |
34.5% |
33.7% |
33.1% |
34.3% |
34.1% |
32.7% |
Podatek (mln) |
14,339 |
15,639 |
44,125 |
44,248 |
102,372 |
147,139 |
210,706 |
798,175 |
Zysk Netto (mln) |
52,144 |
79,298 |
155,274 |
105,850 |
300,231 |
455,723 |
811,110 |
2,387,124 |
Zysk netto Δ r/r |
0.0% |
52.1% |
95.8% |
-31.8% |
183.6% |
51.8% |
78.0% |
194.3% |
Zysk netto (%) |
22.1% |
24.8% |
24.6% |
12.0% |
20.9% |
21.0% |
21.8% |
19.1% |
EPS |
166.06 |
255.39 |
513.73 |
360.96 |
1027.75 |
1572.82 |
2866.11 |
8548.34 |
EPS (rozwodnione) |
165.34 |
254.26 |
511.61 |
359.73 |
1024.24 |
1568.08 |
2857.28 |
8529.25 |
Ilośc akcji (mln) |
314 |
310 |
302 |
293 |
292 |
290 |
283 |
279 |
Ważona ilośc akcji (mln) |
315 |
312 |
304 |
294 |
293 |
291 |
284 |
280 |
Waluta |
ARS |
ARS |
ARS |
GBP |
GBP |
GBP |
GBP |
ARS |