Wall Street Experts
ver. ZuMIgo(08/25)
Diversified Energy Company PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 699
EBIT TTM (mln): 217
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
5 |
7 |
6 |
18 |
42 |
290 |
462 |
409 |
1,008 |
1,919 |
868 |
Przychód Δ r/r |
0.0% |
42.3% |
-14.3% |
190.0% |
128.6% |
593.6% |
59.5% |
-11.6% |
146.5% |
90.5% |
-54.8% |
Marża brutto |
2.1% |
22.3% |
-21.2% |
8.1% |
33.2% |
82.3% |
60.7% |
21.4% |
54.5% |
65.2% |
23.4% |
EBIT (mln) |
-1 |
3 |
5 |
22 |
16 |
295 |
107 |
27 |
514 |
1,139 |
1,161 |
EBIT Δ r/r |
0.0% |
-574.4% |
73.7% |
384.8% |
-27.9% |
1721.6% |
-63.7% |
-74.3% |
1768.4% |
121.7% |
2.0% |
EBIT (%) |
-10.9% |
36.2% |
73.5% |
122.8% |
38.8% |
101.8% |
23.2% |
6.7% |
51.0% |
59.3% |
133.7% |
Koszty finansowe (mln) |
2 |
3 |
3 |
3 |
5 |
15 |
33 |
43 |
51 |
101 |
134 |
EBITDA (mln) |
2 |
4 |
8 |
27 |
25 |
325 |
205 |
145 |
681 |
1,361 |
290 |
EBITDA(%) |
36.0% |
53.6% |
119.7% |
149.4% |
60.2% |
112.2% |
44.4% |
35.4% |
67.6% |
70.9% |
33.4% |
Podatek (mln) |
0 |
-1 |
-0 |
15 |
-4 |
61 |
32 |
-113 |
-226 |
-179 |
241 |
Zysk Netto (mln) |
-3 |
-0 |
-0 |
18 |
9 |
201 |
99 |
-23 |
-325 |
-621 |
758 |
Zysk netto Δ r/r |
0.0% |
-91.6% |
73.5% |
-4381.4% |
-49.8% |
2166.1% |
-50.6% |
-123.6% |
1285.4% |
90.8% |
-222.1% |
Zysk netto (%) |
-54.7% |
-3.2% |
-6.6% |
96.7% |
21.2% |
69.4% |
21.5% |
-5.7% |
-32.3% |
-32.3% |
87.3% |
EPS |
-0.0705 |
-0.0059 |
-0.0039 |
0.17 |
0.23 |
0.52 |
0.15 |
-0.0343 |
-0.41 |
-0.74 |
16.07 |
EPS (rozwodnione) |
-0.0705 |
-0.0059 |
-0.0039 |
0.17 |
0.23 |
0.52 |
0.15 |
-0.0341 |
-0.41 |
-0.74 |
15.95 |
Ilośc akcji (mln) |
40 |
40 |
106 |
106 |
120 |
387 |
642 |
685 |
794 |
844 |
47 |
Ważona ilośc akcji (mln) |
40 |
40 |
106 |
106 |
120 |
388 |
645 |
688 |
794 |
844 |
48 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |