Diversified Energy Company PLC

Rachunek Zysków i Strat





Przychody TTM (mln): 699
EBIT TTM (mln): 217
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5 7 6 18 42 290 462 409 1,008 1,919 868
Przychód Δ r/r 0.0% 42.3% -14.3% 190.0% 128.6% 593.6% 59.5% -11.6% 146.5% 90.5% -54.8%
Marża brutto 2.1% 22.3% -21.2% 8.1% 33.2% 82.3% 60.7% 21.4% 54.5% 65.2% 23.4%
EBIT (mln) -1 3 5 22 16 295 107 27 514 1,139 1,161
EBIT Δ r/r 0.0% -574.4% 73.7% 384.8% -27.9% 1721.6% -63.7% -74.3% 1768.4% 121.7% 2.0%
EBIT (%) -10.9% 36.2% 73.5% 122.8% 38.8% 101.8% 23.2% 6.7% 51.0% 59.3% 133.7%
Koszty finansowe (mln) 2 3 3 3 5 15 33 43 51 101 134
EBITDA (mln) 2 4 8 27 25 325 205 145 681 1,361 290
EBITDA(%) 36.0% 53.6% 119.7% 149.4% 60.2% 112.2% 44.4% 35.4% 67.6% 70.9% 33.4%
Podatek (mln) 0 -1 -0 15 -4 61 32 -113 -226 -179 241
Zysk Netto (mln) -3 -0 -0 18 9 201 99 -23 -325 -621 758
Zysk netto Δ r/r 0.0% -91.6% 73.5% -4381.4% -49.8% 2166.1% -50.6% -123.6% 1285.4% 90.8% -222.1%
Zysk netto (%) -54.7% -3.2% -6.6% 96.7% 21.2% 69.4% 21.5% -5.7% -32.3% -32.3% 87.3%
EPS -0.0705 -0.0059 -0.0039 0.17 0.23 0.52 0.15 -0.0343 -0.41 -0.74 16.07
EPS (rozwodnione) -0.0705 -0.0059 -0.0039 0.17 0.23 0.52 0.15 -0.0341 -0.41 -0.74 15.95
Ilośc akcji (mln) 40 40 106 106 120 387 642 685 794 844 47
Ważona ilośc akcji (mln) 40 40 106 106 120 388 645 688 794 844 48
Waluta USD USD USD USD USD USD USD USD USD USD USD