| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
103.871 |
177.902 |
300.504 |
912.047 |
1 045.463 |
1 425.338 |
1 861.55 |
2 234.589 |
2 457.54 |
2 826.112 |
2 829.385 |
2 879.752 |
3 223.071 |
| Aktywa trwałe (mln) |
103.151 |
173.871 |
269.068 |
891.359 |
1 021.433 |
1 378.201 |
1 799.307 |
2 159.641 |
2 373.087 |
2 717.335 |
2 753.276 |
2 791.539 |
3 090.014 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 988.726 |
2 209.061 |
1.5 |
3.5 |
3.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
116.585 |
113.795 |
143.063 |
165.668 |
168.625 |
163.387 |
186.307 |
157.282 |
148.453 |
161.425 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
116.585 |
113.795 |
143.063 |
165.668 |
168.625 |
163.387 |
186.307 |
157.282 |
148.453 |
161.425 |
| Należności netto |
0.0 |
0.0 |
0.0 |
9.267 |
14.367 |
22.098 |
32.83 |
43.608 |
45.239 |
58.733 |
58.835 |
66.274 |
105.253 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.541 |
0.0 |
131.84 |
271.644 |
286.538 |
316.521 |
| Aktywa obrotowe |
0.72 |
4.031 |
31.436 |
20.688 |
24.03 |
47.137 |
62.243 |
74.948 |
84.453 |
108.777 |
76.109 |
88.213 |
133.057 |
| Środki pieniężne i Inwestycje |
0.72 |
3.363 |
31.436 |
8.176 |
4.845 |
12.682 |
6.854 |
12.012 |
8.465 |
11.132 |
7.578 |
21.939 |
19.353 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.541) |
1e-06 |
117.788 |
(4.02) |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.541 |
0.0 |
0.0 |
4.02 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.72 |
3.363 |
31.436 |
8.176 |
4.845 |
12.682 |
6.854 |
12.012 |
8.465 |
11.132 |
7.578 |
21.939 |
19.353 |
| Należności krótkoterminowe |
0.443 |
1.218 |
3.321 |
9.346 |
13.784 |
19.786 |
37.31 |
47.833 |
48.549 |
60.89 |
67.336 |
80.209 |
101.271 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
154.417 |
212.167 |
99.75 |
134.75 |
(47.833) |
79.25 |
14.5 |
936.899 |
164.298 |
1 050.262 |
| Zobowiązania krótkoterminowe |
0.443 |
1.218 |
3.321 |
9.346 |
225.951 |
119.536 |
172.06 |
47.833 |
48.549 |
60.89 |
67.336 |
241.921 |
1 171.239 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(9.346) |
198.383 |
79.964 |
97.44 |
54.659 |
92.576 |
87.134 |
83.309 |
82.712 |
120.977 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
282.807 |
122.646 |
514.713 |
664.237 |
986.915 |
1 109.021 |
1 323.641 |
1 351.067 |
1 228.315 |
664.715 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.837 |
12.781 |
5.7 |
0.0 |
(819.661) |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.578 |
25.406 |
21.318 |
19.887 |
15.48 |
0.0 |
| Zobowiązania ogółem |
0.443 |
1.218 |
3.321 |
292.153 |
348.597 |
634.249 |
836.297 |
1 034.748 |
1 157.57 |
1 384.531 |
1 418.403 |
1 470.236 |
1 835.954 |
| Kapitał własny |
(2.006) |
(1.844) |
13.336 |
377.263 |
559.305 |
667.806 |
1 025.253 |
1 199.841 |
1 299.97 |
1 441.581 |
1 410.982 |
1 409.516 |
1 387.117 |
| Udziały mniejszościowe |
105.434 |
178.528 |
283.847 |
242.631 |
137.561 |
123.283 |
131.09 |
137.22 |
145.4 |
158.912 |
166.101 |
87.315 |
65.999 |
| Pasywa |
103.871 |
177.902 |
300.504 |
912.047 |
1 045.463 |
1 425.338 |
1 861.55 |
2 234.589 |
2 457.54 |
2 826.112 |
2 829.385 |
2 879.752 |
3 223.071 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.541 |
0.0 |
131.84 |
271.644 |
286.538 |
316.521 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
238.202 |
292.973 |
575.894 |
766.355 |
901.841 |
978.258 |
1 211.089 |
1 251.371 |
1 310.315 |
1 050.262 |
| Środki pieniężne i inne aktywa pieniężne |
0.72 |
3.363 |
31.436 |
8.176 |
4.845 |
12.682 |
6.854 |
12.012 |
8.465 |
11.132 |
7.578 |
21.939 |
19.353 |
| Dług netto |
(0.72) |
(3.363) |
(31.436) |
230.026 |
288.128 |
563.212 |
759.501 |
889.829 |
969.793 |
1 199.957 |
1 243.793 |
1 288.376 |
1 030.909 |
| Ticker |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
DEA |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |