Dishman Carbogen Amcis Limited

Rachunek Zysków i Strat





Wskaźnik 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Data sprawozdania 2006-03-31 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31 2012-03-31 2013-03-31 2014-03-31 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 2 774 5 786 8 031 10 624 9 154 10 314 11 241 12 722 13 852 15 887 15 960 17 137 16 948 20 586 20 436 19 120 21 407 24 129 26 158 27 115
Przychód Δ r/r 0.0% 108.5% 38.8% 32.3% -13.8% 12.7% 9.0% 13.2% 8.9% 14.7% 0.5% 7.4% -1.1% 21.5% -0.7% -6.4% 12.0% 12.7% 8.4% 3.7%
Marża brutto 45.2% 56.2% 56.3% 62.0% 61.0% 64.8% 65.6% 70.1% 72.7% 65.1% 78.3% 80.3% 79.2% 79.6% 76.7% 74.7% 78.6% 78.1% 70.5% 81.5%
EBIT (mln) 528 842 975 1 988 1 713 1 468 1 525 2 165 2 273 2 380 2 684 1 786 2 220 2 119 1 929 -263 -75 774 -803 1 752
EBIT Δ r/r 0.0% 59.6% 15.8% 103.8% -13.8% -14.3% 3.9% 42.0% 5.0% 4.7% 12.8% -33.5% 24.3% -4.6% -9.0% -113.6% -71.5% -1133.8% -203.7% -318.2%
EBIT (%) 19.0% 14.6% 12.1% 18.7% 18.7% 14.2% 13.6% 17.0% 16.4% 15.0% 16.8% 10.4% 13.1% 10.3% 9.4% -1.4% -0.3% 3.2% -3.1% 6.5%
Koszty finansowe (mln) 0 0 0 0 0 557 608 728 707 791 683 385 426 420 449 390 392 744 1 134 1 595
EBITDA (mln) 650 1 109 1 447 2 617 2 307 2 155 2 290 3 004 3 359 3 887 4 086 4 719 4 836 5 879 5 317 3 068 3 544 3 519 3 072 4 725
EBITDA(%) 23.4% 19.2% 18.0% 24.6% 25.2% 20.9% 20.4% 23.6% 24.2% 24.5% 25.6% 27.5% 28.5% 28.6% 26.0% 16.0% 16.6% 14.6% 11.7% 17.4%
Podatek (mln) 30 30 11 104 150 108 312 450 471 394 624 706 762 985 387 1 001 -223 -248 312 161
Zysk Netto (mln) 508 917 1 197 1 462 1 176 800 568 1 003 1 093 1 198 1 711 1 454 1 546 2 103 1 585 -1 651 180 -298 -1 534 32
Zysk netto Δ r/r 0.0% 80.4% 30.5% 22.1% -19.6% -31.9% -29.1% 76.7% 9.0% 9.6% 42.8% -15.0% 6.3% 36.1% -24.6% -204.2% -110.9% -265.5% 414.9% -102.1%
Zysk netto (%) 18.3% 15.9% 14.9% 13.8% 12.8% 7.8% 5.0% 7.9% 7.9% 7.5% 10.7% 8.5% 9.1% 10.2% 7.8% -8.6% 0.8% -1.2% -5.9% 0.1%
EPS 3.7 6.58 7.85 9.07 7.28 4.96 3.52 6.22 6.77 7.43 10.6 9.01 9.58 13.03 9.85 -10.53 1.15 -1.9 -9.79 0.21
EPS (rozwodnione) 3.16 5.66 7.35 8.99 7.22 4.96 3.52 6.22 6.77 7.43 10.6 9.01 9.58 13.03 9.85 -10.53 1.15 -1.9 -9.79 0.21
Ilośc akcji (mln) 137 140 152 161 161 161 161 161 161 161 161 161 161 161 161 157 157 157 157 154
Ważona ilośc akcji (mln) 163 163 163 163 163 161 161 161 161 161 161 161 161 161 161 157 157 157 157 154
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR