Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3 788.143 |
922.674 |
2 135.1 |
6 544.2 |
8 288.9 |
27 699.699712 |
38 477.59872 |
65 025.101824 |
79 657.6 |
145 878.6 |
161 360.5 |
148 850.5 |
218 006.3 |
216 527.9 |
189 309.9 |
215 908.1 |
180 075.8 |
163 844.8 |
135 141.4 |
161 899.1 |
137 165.3 |
152 767.7 |
222 919.3 |
269 108.8 |
237 970.1 |
222 111.7 |
Aktywa trwałe (mln) |
(3.793) |
84.603 |
317.1 |
2 017.3 |
1 864.7 |
1 627.5 |
1 508.2 |
1 437.1 |
3 509.3 |
3 537.9 |
3 505.1 |
3 162.9 |
0.0 |
5 113.9 |
8 796.9 |
11 267.2 |
14 386.9 |
11 940.4 |
10 883.7 |
15 642.0 |
11 706.9 |
14 596.7 |
20 462.4 |
20 758.4 |
211 243.799999 |
22 334.8 |
Rzeczowe aktywa trwałe netto |
40.312 |
64.537 |
57.3 |
320.9 |
328.6 |
243.9 |
236.0 |
223.1 |
98.3 |
108.9 |
99.4 |
138.2 |
131.1 |
128.2 |
107.3 |
100.9 |
109.7 |
113.5 |
113.4 |
130.9 |
498.0 |
530.4 |
593.7 |
631.2 |
605.6 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
51.3 |
1 248.6 |
1 173.4 |
0.0 |
0.0 |
0.0 |
1 956.9 |
1 977.0 |
1 987.5 |
2 059.6 |
2 095.2 |
2 078.4 |
2 042.6 |
2 223.5 |
2 898.8 |
2 721.1 |
2 770.9 |
2 865.6 |
3 470.5 |
3 957.6 |
5 596.0 |
5 913.7 |
8 213.299999 |
8 354.5 |
Wartości niematerialne i prawne |
0.0 |
20.066 |
208.5 |
447.8 |
362.7 |
0.0 |
0.0 |
0.0 |
1 454.1 |
1 452.0 |
1 418.2 |
965.1 |
1 068.6 |
1 100.4 |
1 116.1 |
1 302.0 |
1 734.2 |
1 252.6 |
1 320.1 |
1 326.0 |
1 537.9 |
1 765.5 |
2 566.9 |
2 696.3 |
0.0 |
4 288.2 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
20.066 |
259.8 |
1 696.4 |
1 536.1 |
1 383.6 |
1 272.2 |
1 214.0 |
3 411.0 |
3 429.0 |
3 405.7 |
3 024.7 |
3 163.8 |
3 178.8 |
3 158.7 |
3 525.5 |
4 633.0 |
3 973.7 |
4 091.0 |
4 191.6 |
5 008.4 |
5 723.1 |
8 162.9 |
8 610.0 |
8 213.299999 |
12 642.7 |
Należności netto |
0.0 |
116.758 |
117.8 |
3 566.7 |
4 587.5 |
5 717.4 |
6 367.8 |
8 519.3 |
10 493.5 |
9 401.7 |
8 878.1 |
9 363.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
823.5 |
1 195.9 |
3 625.0 |
4 537.4 |
2 759.7 |
0.0 |
Inwestycje długoterminowe |
8.533 |
342.977 |
384.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
133.5 |
(149 602.6) |
(164 724.3) |
(118 888.3) |
(102 329.6) |
(74 759.1) |
(102 792.2) |
(79 239.8) |
(79 041.6) |
(96 490.2) |
(124 706.4) |
147 921.7 |
(119 391.0) |
Aktywa obrotowe |
0.0 |
838.071 |
1 818.0 |
3 566.7 |
4 587.5 |
6 457.6 |
6 910.9 |
9 171.7 |
10 493.5 |
9 401.7 |
8 878.1 |
9 363.0 |
0.0 |
211 414.0 |
180 513.0 |
204 640.9 |
165 688.9 |
151 904.4 |
124 257.7 |
146 257.1 |
125 458.4 |
138 171.0 |
202 457.0 |
248 350.5 |
0.0 |
199 776.9 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
740.2 |
543.1 |
652.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
761.1 |
154 522.0 |
171 733.0 |
127 064.8 |
109 960.0 |
81 062.8 |
115 325.6 |
87 796.2 |
90 936.8 |
110 974.5 |
138 233.4 |
19 701.3 |
130 414.8 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36 832.0 |
46 027.6 |
87 814.8 |
105 533.2 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
119.5 |
153 894.1 |
170 906.9 |
126 353.7 |
108 501.9 |
79 765.2 |
114 003.3 |
85 311.9 |
87 217.1 |
108 039.5 |
136 140.6 |
18 046.2 |
128 012.4 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
740.2 |
543.1 |
652.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
641.6 |
627.9 |
826.1 |
711.1 |
1 458.1 |
1 297.6 |
1 322.3 |
2 484.3 |
3 719.7 |
2 935.0 |
2 092.8 |
1 655.1 |
2 402.4 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
108.2 |
123.7 |
221.2 |
372.8 |
471.2 |
148.9 |
195.0 |
206.7 |
388.6 |
704.4 |
2 041.3 |
0.0 |
898.3 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
898.5 |
333.1 |
566.0 |
933.8 |
687.0 |
1 414.7 |
0.0 |
377.8 |
1 801.5 |
2 863.7 |
823.3 |
1 579.3 |
2 834.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
211 741.9 |
180 022.0 |
204 193.5 |
165 795.3 |
150 550.5 |
123 158.2 |
144 107.0 |
122 444.3 |
135 180.2 |
201 554.0 |
245 864.0 |
1 579.3 |
196 291.1 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
210 708.9 |
179 361.6 |
202 908.8 |
164 343.2 |
148 974.9 |
121 094.3 |
0.0 |
121 645.2 |
132 569.2 |
195 434.6 |
172.0 |
202.9 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
158 494.3 |
145 899.1 |
0.0 |
1 616.4 |
6 019.9 |
7 962.5 |
10 585.4 |
8 669.8 |
7 023.8 |
12 828.7 |
8 610.4 |
11 031.4 |
13 622.9 |
14 183.9 |
210 780.9 |
14 561.3 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
274.7 |
243.4 |
379.5 |
581.3 |
235.7 |
226.8 |
194.5 |
226.3 |
216.7 |
338.5 |
388.2 |
1 032.4 |
757.1 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
382.5 |
408.9 |
486.7 |
481.5 |
384.3 |
567.1 |
Zobowiązania ogółem |
3 591.77 |
498.639 |
564.2 |
4 368.9 |
5 935.6 |
25 154.499712 |
36 290.89872 |
62 761.701824 |
76 967.4 |
142 900.3 |
158 494.3 |
145 899.1 |
214 840.0 |
213 358.3 |
186 041.9 |
212 156.0 |
176 380.7 |
159 220.3 |
130 182.0 |
156 935.7 |
131 054.7 |
146 211.6 |
215 176.9 |
260 047.9 |
227 869.9 |
210 852.4 |
Kapitał własny |
192.58 |
415.529 |
1 549.7 |
2 152.2 |
2 341.0 |
2 545.2 |
2 186.7 |
2 263.4 |
2 377.3 |
2 654.3 |
2 866.2 |
2 951.4 |
2 953.7 |
2 946.6 |
3 036.6 |
3 429.7 |
3 556.1 |
4 482.3 |
4 841.3 |
4 963.4 |
6 110.6 |
6 556.1 |
7 742.4 |
9 060.9 |
10 100.2 |
10 527.8 |
Udziały mniejszościowe |
3.793 |
4.253 |
10.6 |
23.1 |
12.3 |
0.0 |
0.0 |
0.0 |
312.9 |
324.0 |
472.6 |
458.9 |
212.6 |
223.0 |
231.4 |
322.4 |
139.0 |
142.2 |
118.1 |
133.5 |
375.3 |
387.8 |
548.8 |
589.1 |
438.7 |
0.0 |
Pasywa |
3 788.143 |
922.674 |
2 135.1 |
6 544.2 |
8 288.9 |
27 699.699712 |
38 477.59872 |
65 025.101824 |
79 657.6 |
145 878.6 |
161 360.5 |
148 850.5 |
218 006.3 |
216 527.9 |
189 309.9 |
215 908.1 |
180 075.8 |
163 844.8 |
135 141.4 |
161 899.1 |
137 165.3 |
152 767.7 |
222 919.3 |
269 108.8 |
237 970.1 |
221 622.9 |
Inwestycje |
8.533 |
342.977 |
384.0 |
31.2 |
46.2 |
0.0 |
0.0 |
0.0 |
60 539.2 |
216.2 |
241.5 |
129 073.1 |
183 904.5 |
253.0 |
4 291.5 |
6 182.6 |
7 465.4 |
6 172.3 |
5 006.1 |
11 211.1 |
6 072.1 |
8 175.5 |
11 549.3 |
11 434.2 |
165 967.9 |
8 621.4 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
0.0 |
0.0 |
1 360.2 |
0.0 |
0.0 |
20.1 |
0.0 |
2 058.5 |
1 855.0 |
1 994.5 |
3 480.3 |
2 971.7 |
3 103.1 |
2 283.2 |
3 005.0 |
4 796.4 |
6 324.1 |
5 357.4 |
9 059.8 |
9 581.9 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
740.2 |
543.1 |
652.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
641.6 |
627.9 |
826.1 |
711.1 |
1 458.1 |
1 297.6 |
1 322.3 |
2 484.3 |
3 719.7 |
2 935.0 |
2 092.8 |
1 655.1 |
2 402.4 |
Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
(740.2) |
(543.1) |
(652.4) |
1 360.2 |
0.0 |
0.0 |
20.1 |
0.0 |
1 416.9 |
1 227.1 |
1 168.4 |
2 769.2 |
1 513.6 |
1 805.5 |
960.9 |
520.7 |
1 076.7 |
3 389.1 |
3 264.6 |
7 404.7 |
7 179.5 |
Ticker |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
DB1.DE |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |