Wall Street Experts
ver. ZuMIgo(08/25)
DATRON AG
Rachunek Zysków i Strat
Przychody TTM (mln): 126
EBIT TTM (mln): 11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
14 |
21 |
32 |
33 |
34 |
38 |
43 |
46 |
50 |
56 |
54 |
42 |
54 |
60 |
64 |
Przychód Δ r/r |
0.0% |
46.8% |
50.9% |
2.6% |
2.0% |
13.9% |
13.2% |
5.7% |
9.9% |
11.0% |
-3.5% |
-21.7% |
28.5% |
10.6% |
6.5% |
Marża brutto |
56.4% |
58.1% |
57.6% |
57.1% |
57.3% |
57.7% |
57.8% |
56.4% |
56.7% |
55.4% |
21.7% |
20.4% |
22.1% |
23.0% |
100.0% |
EBIT (mln) |
1 |
2 |
3 |
2 |
2 |
3 |
3 |
3 |
4 |
5 |
4 |
2 |
5 |
6 |
6 |
EBIT Δ r/r |
0.0% |
301.9% |
57.4% |
-31.0% |
-16.9% |
56.6% |
10.6% |
-11.0% |
50.8% |
17.8% |
-24.9% |
-44.6% |
151.4% |
10.1% |
2.7% |
EBIT (%) |
3.6% |
9.7% |
10.1% |
6.8% |
5.6% |
7.6% |
7.5% |
6.3% |
8.6% |
9.2% |
7.1% |
5.0% |
9.9% |
9.8% |
9.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
2 |
4 |
3 |
2 |
4 |
4 |
4 |
5 |
6 |
5 |
3 |
7 |
7 |
6 |
EBITDA(%) |
4.5% |
11.0% |
11.1% |
8.4% |
7.3% |
9.4% |
9.1% |
8.0% |
10.3% |
10.8% |
9.5% |
7.9% |
12.1% |
11.9% |
9.5% |
Podatek (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
2 |
0 |
Zysk Netto (mln) |
0 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
4 |
4 |
3 |
1 |
4 |
4 |
0 |
Zysk netto Δ r/r |
0.0% |
1134.4% |
68.0% |
-30.3% |
-21.6% |
67.1% |
7.4% |
-7.9% |
91.1% |
-10.9% |
-19.9% |
-47.7% |
160.8% |
12.1% |
-100.0% |
Zysk netto (%) |
0.8% |
6.4% |
7.2% |
4.9% |
3.7% |
5.5% |
5.2% |
4.5% |
7.9% |
6.3% |
5.3% |
3.5% |
7.1% |
7.2% |
0.0% |
EPS |
0.0277 |
0.34 |
0.57 |
0.4 |
0.31 |
0.53 |
0.57 |
0.52 |
0.99 |
0.89 |
0.71 |
0.37 |
0.98 |
1.1 |
1.1 |
EPS (rozwodnione) |
0.0277 |
0.34 |
0.57 |
0.4 |
0.31 |
0.53 |
0.57 |
0.52 |
0.99 |
0.89 |
0.71 |
0.37 |
0.98 |
1.1 |
0.0 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
0 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |