Wall Street Experts
ver. ZuMIgo(08/25)
Dental Corporation Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 926
EBIT TTM (mln): 86
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
403 |
415 |
441 |
460 |
643 |
773 |
572 |
529 |
815 |
927 |
954 |
Przychód Δ r/r |
0.0% |
2.9% |
6.4% |
4.1% |
39.9% |
20.2% |
-25.9% |
-7.7% |
54.1% |
13.8% |
2.9% |
Marża brutto |
33.1% |
33.0% |
36.9% |
36.6% |
31.8% |
28.4% |
29.3% |
25.8% |
32.7% |
33.9% |
32.7% |
EBIT (mln) |
33 |
16 |
53 |
56 |
50 |
4 |
7 |
-10 |
84 |
109 |
81 |
EBIT Δ r/r |
0.0% |
-51.3% |
228.7% |
5.6% |
-10.7% |
-91.8% |
57.9% |
-250.0% |
-959.7% |
29.6% |
-25.4% |
EBIT (%) |
8.3% |
3.9% |
12.1% |
12.2% |
7.8% |
0.5% |
1.1% |
-1.8% |
10.3% |
11.7% |
8.5% |
Koszty finansowe (mln) |
6 |
6 |
5 |
1 |
8 |
16 |
18 |
16 |
15 |
18 |
17 |
EBITDA (mln) |
70 |
60 |
90 |
88 |
85 |
41 |
45 |
26 |
121 |
147 |
122 |
EBITDA(%) |
17.4% |
14.4% |
20.3% |
19.1% |
13.2% |
5.3% |
7.9% |
4.9% |
14.9% |
15.9% |
12.8% |
Podatek (mln) |
8 |
4 |
11 |
9 |
9 |
3 |
-3 |
-1 |
11 |
19 |
14 |
Zysk Netto (mln) |
-1 |
12 |
43 |
46 |
33 |
-16 |
-8 |
-24 |
58 |
71 |
50 |
Zysk netto Δ r/r |
0.0% |
-1304.8% |
245.6% |
8.4% |
-27.4% |
-146.6% |
-49.9% |
210.5% |
-337.3% |
23.9% |
-29.2% |
Zysk netto (%) |
-0.3% |
3.0% |
9.6% |
10.0% |
5.2% |
-2.0% |
-1.4% |
-4.6% |
7.1% |
7.7% |
5.3% |
EPS |
-9.87 |
118.86 |
0.19 |
0.17 |
0.12 |
-0.0573 |
-0.0242 |
-0.0742 |
0.17 |
0.21 |
0.15 |
EPS (rozwodnione) |
-9.87 |
118.86 |
0.19 |
0.17 |
0.12 |
-0.0573 |
-0.0242 |
-0.0742 |
0.17 |
0.21 |
0.15 |
Ilośc akcji (mln) |
0 |
0 |
222 |
278 |
272 |
272 |
323 |
326 |
340 |
342 |
342 |
Ważona ilośc akcji (mln) |
0 |
0 |
222 |
278 |
272 |
272 |
323 |
326 |
340 |
342 |
342 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |