Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
98.75 |
108.083 |
115.257 |
130.399883 |
161.979796 |
245.707491 |
283.99 |
386.113 |
480.036 |
575.406 |
594.365 |
536.557 |
530.183 |
554.521 |
569.815 |
580.148 |
696.13 |
940.664 |
1 288.224 |
1 531.249 |
1 649.095 |
1 739.628 |
1 816.386 |
1 851.391 |
1 748.519 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
2.498425 |
2.547295 |
12.607801 |
11.758 |
50.046 |
74.766 |
70.985 |
49.74 |
51.517 |
72.915 |
84.748 |
80.375 |
95.332 |
102.699 |
136.052 |
219.81 |
262.694 |
264.341 |
351.568 |
338.7 |
1 807.049 |
49.552 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
2.342738 |
2.198809 |
2.922884 |
3.681 |
3.46 |
5.916 |
8.029 |
7.216 |
6.696 |
5.53 |
4.835 |
3.725 |
2.669 |
5.338 |
9.645 |
13.513 |
21.106 |
21.165 |
21.169 |
20.493 |
19.85 |
17.075 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.593 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.663 |
10.052 |
30.933 |
31.498 |
31.498 |
31.498 |
31.498 |
31.498 |
31.498 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.148 |
0.816 |
0.483 |
0.274 |
0.218 |
0.161 |
0.104 |
0.872 |
7.335 |
12.39 |
11.869 |
8.746 |
8.059 |
6.711 |
5.559 |
0.979 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.155687 |
0.348486 |
7.596568 |
7.295 |
6.994 |
7.074 |
6.741 |
0.816 |
0.483 |
0.274 |
0.218 |
0.161 |
0.104 |
5.535 |
17.387 |
43.323 |
43.367 |
40.244 |
39.557 |
38.209 |
37.057 |
32.477 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.397058 |
0.466399 |
0.612644 |
0.861 |
1.397 |
1.726 |
2.179 |
1.977 |
1.508 |
1.571 |
1.469 |
1.478 |
1.574 |
2.032 |
3.291 |
4.307 |
4.738 |
5.652 |
3.916 |
5.285 |
5.409 |
1 354.085 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.088349 |
0.782 |
39.592 |
61.776 |
56.215 |
41.708 |
44.338 |
67.111 |
79.695 |
76.489 |
92.559 |
91.826 |
108.628 |
162.836 |
198.221 |
202.932 |
290.842 |
279.998 |
21.498 |
0.0 |
Aktywa obrotowe |
0.0 |
6.931 |
0.0 |
3.471082 |
5.234406 |
233.09969 |
272.232 |
336.067 |
405.27 |
504.421 |
544.625 |
485.04 |
457.268 |
469.773 |
489.44 |
484.816 |
593.166 |
804.612 |
204.27 |
245.441 |
273.077 |
256.186 |
40.897 |
44.342 |
1 547.108 |
Środki pieniężne i Inwestycje |
0.0 |
6.931 |
0.0 |
3.074024 |
4.768007 |
10.70971 |
7.129 |
6.725 |
24.037 |
45.649 |
72.438 |
41.306 |
23.259 |
99.284 |
11.679 |
106.785 |
90.914 |
145.708 |
199.963 |
240.703 |
267.425 |
252.27 |
35.612 |
192.881 |
193.023 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(66.782) |
(129.041) |
(54.526) |
(42.168) |
(198.29) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.708 |
44.338 |
67.111 |
79.695 |
70.974 |
79.921 |
80.123 |
95.883 |
146.725 |
180.119 |
144.233 |
203.068 |
165.991 |
155.743 |
142.851 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
6.931 |
0.0 |
3.074024 |
4.768007 |
10.70971 |
7.129 |
6.725 |
24.037 |
45.649 |
72.438 |
41.306 |
23.259 |
19.589 |
11.679 |
26.864 |
10.791 |
49.825 |
53.238 |
60.584 |
123.192 |
49.202 |
35.612 |
37.138 |
50.172 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
13.5 |
36.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.611 |
8.592 |
11.558 |
117.539 |
65.078999 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
13.5 |
36.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
875.801 |
794.253 |
973.405 |
1 225.365 |
1 377.976 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
3.7 |
13.5 |
36.2 |
61.2 |
96.446 |
110.245 |
106.805 |
64.2 |
30.4 |
49.25 |
50.0 |
58.891 |
58.891 |
631.963 |
120.319 |
1 150.037 |
174.531 |
181.826 |
169.953 |
1 649.298 |
300.080999 |
66.606 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.234 |
2.17 |
1.67 |
1.406 |
1.137 |
0.0 |
Zobowiązania ogółem |
89.581 |
98.354 |
104.864 |
119.408947 |
142.373873 |
216.154091 |
253.908 |
307.964 |
411.56 |
520.041 |
544.488 |
483.669 |
475.08 |
500.336 |
512.522 |
519.613 |
631.963 |
867.181 |
1 150.037 |
174.531 |
181.826 |
169.953 |
1 649.298 |
1 678.057 |
1 569.435 |
Kapitał własny |
9.169 |
9.729 |
10.393 |
10.990936 |
19.605923 |
29.5534 |
30.082 |
78.149 |
68.476 |
55.365 |
49.877 |
52.888 |
55.103 |
54.185 |
57.293 |
60.535 |
64.167 |
73.483 |
138.187 |
150.553 |
160.564 |
170.866 |
167.088 |
173.334 |
179.084 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
98.75 |
108.083 |
115.257 |
130.399883 |
161.979796 |
245.707491 |
283.99 |
386.113 |
480.036 |
575.406 |
594.365 |
536.557 |
530.183 |
554.521 |
569.815 |
580.148 |
696.13 |
940.664 |
1 288.224 |
1 531.249 |
1 649.095 |
1 739.628 |
1 816.386 |
1 851.391 |
1 748.519 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.088349 |
0.782 |
39.592 |
61.776 |
56.215 |
41.708 |
44.338 |
67.111 |
159.39 |
76.489 |
172.48 |
171.949 |
204.511 |
309.561 |
378.34 |
347.165 |
493.91 |
279.998 |
21.498 |
142.851 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
3.7 |
13.5 |
36.2 |
61.2 |
96.446 |
110.245 |
106.805 |
64.2 |
30.4 |
49.25 |
50.0 |
58.891 |
58.891 |
70.291 |
120.319 |
134.46 |
174.531 |
181.826 |
169.953 |
214.939 |
148.681 |
66.606 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
6.931 |
0.0 |
3.074024 |
4.768007 |
10.70971 |
7.129 |
6.725 |
24.037 |
45.649 |
72.438 |
41.306 |
23.259 |
19.589 |
11.679 |
26.864 |
10.791 |
49.825 |
53.238 |
60.584 |
123.192 |
49.202 |
35.612 |
37.138 |
50.172 |
Dług netto |
0.0 |
(6.931) |
0.0 |
0.625976 |
8.731993 |
25.49029 |
54.071 |
89.721 |
86.208 |
61.156 |
(8.238) |
(10.906) |
25.991 |
30.411 |
47.212 |
32.027 |
59.5 |
70.494 |
81.222 |
113.947 |
58.634 |
120.751 |
179.327 |
111.543 |
16.434 |
Ticker |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
CZWI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |