Cousins Properties Incorporated

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 828
EBIT TTM (mln): 90
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 98 145 178 200 190 137 156 170 165 215 225 229 178 148 211 361 382 259 466 475 658 740 755 762 803 7
Przychód Δ r/r 0.0% 47.8% 22.9% 12.4% -5.1% -27.8% 13.8% 9.1% -2.6% 29.8% 4.8% 1.6% -21.9% -16.9% 42.1% 71.5% 5.6% -32.1% 79.8% 1.9% 38.4% 12.6% 2.0% 1.0% 5.3% -99.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 94.7% 91.2% 83.4% 81.1% 95.4% 68.5% 70.4% 57.7% 56.4% 62.0% 57.1% 56.9% 59.1% 62.6% 64.8% 65.3% 66.2% 66.1% 65.6% 66.1% 66.8% 100.0%
EBIT (mln) -69 -101 -126 -144 -140 -120 -144 -180 -156 30 16 20 20 25 22 46 73 39 78 68 136 178 180 184 189 -273
EBIT Δ r/r 0.0% 46.1% 25.1% 13.9% -2.5% -14.4% 20.2% 24.9% -13.2% -118.9% -46.8% 28.6% -1.8% 26.8% -12.5% 107.2% 59.9% -46.9% 101.3% -13.3% 101.1% 30.8% 1.3% 1.8% 2.8% -244.8%
EBIT (%) -70.6% -69.8% -71.0% -72.0% -74.0% -87.8% -92.7% -106.1% -94.6% 13.7% 7.0% 8.8% 11.1% 17.0% 10.5% 12.6% 19.1% 15.0% 16.7% 14.2% 20.7% 24.1% 23.9% 24.1% 23.5% -3785.1%
Koszty finansowe (mln) 0 0 0 0 23 15 9 11 9 33 41 37 28 24 22 29 31 27 34 39 54 61 67 73 105 122
EBITDA (mln) 26 57 74 84 78 54 51 33 50 172 72 74 74 66 89 179 204 128 269 284 393 467 468 479 504 534
EBITDA(%) 26.5% 39.4% 41.7% 42.1% 40.9% 39.4% 32.8% 19.6% 30.0% 80.4% 31.8% 32.4% 41.4% 44.8% 42.4% 49.7% 53.5% 49.2% 57.8% 59.8% 59.8% 63.0% 62.0% 62.9% 62.7% 7393.4%
Podatek (mln) -2 -1 -1 -2 -3 -3 -8 -4 -4 -9 4 -1 -0 0 -0 -0 -88 -106 -176 -16 -72 66 70 -112 1 47
Zysk Netto (mln) 104 62 71 48 242 408 50 233 33 23 27 -15 -128 46 122 52 126 79 216 79 102 172 209 280 83 -1
Zysk netto Δ r/r 0.0% -40.4% 14.1% -32.4% 405.9% 68.4% -87.8% 367.8% -85.9% -31.5% 21.1% -153.4% 781.3% -135.6% 166.3% -57.3% 141.4% -37.0% 173.4% -63.4% 28.3% 69.7% 21.4% 33.6% -70.3% -100.7%
Zysk netto (%) 106.4% 42.9% 39.9% 24.0% 127.7% 298.1% 31.9% 137.0% 19.9% 10.5% 12.1% -6.4% -72.0% 30.8% 57.8% 14.4% 32.9% 30.5% 46.4% 16.7% 15.4% 23.3% 27.7% 36.7% 10.3% -8.6%
EPS 8.64 5.12 5.76 3.88 19.76 32.64 2.76 17.16 1.36 0.6 0.88 -0.57 -4.96 1.28 3.04 0.88 2.32 1.24 2.08 0.75 0.79 1.16 1.41 1.86 0.55 -0.004
EPS (rozwodnione) 8.48 5.0 5.64 3.84 19.32 31.36 2.68 16.56 1.32 0.6 0.88 -0.57 -4.96 1.28 3.04 0.88 2.32 1.24 2.08 0.74 0.78 1.16 1.41 1.86 0.55 -0.004
Ilośc akcji (mln) 12 12 12 12 12 12 12 13 13 13 16 25 26 26 36 51 54 63 104 105 128 148 149 150 152 153
Ważona ilośc akcji (mln) 12 12 13 12 12 13 13 13 13 13 16 25 26 26 36 51 54 64 106 107 130 149 149 150 152 154
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD