PT Ciputra Development Tbk

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
2005200620072008200920102011201220132014201520162017201820192020202120222023010T20T30T40T0510152025
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 5 306 702.692824 5 153 111.576546 7 484 109.406649 8 108 443.360876 8 553 946.343429 9 378 342.136927 11 524 866.822316 15 023 391.727244 20 114 871.381857 23 283 477.620916 26 258 718.56025 29 072 250.0 31 706 163.0 34 289 017.0 36 196 024.0 39 255 187.0 40 668 411.0 41 902 382.0 44 115 215.0
Aktywa trwałe (mln) 2 149 637.762515 1 671 905.521193 2 929 002.969388 3 340 659.538627 6 034 642.369295 4 417 288.771353 5 909 548.557576 7 998 358.275145 10 461 756.918033 11 836 960.003745 13 714 216.45279 15 361 560.0 16 538 985.0 18 137 058.0 18 000 848.0 18 609 591.0 18 773 692.0 18 330 408.0 18 367 382.0
Rzeczowe aktywa trwałe netto 1 039 398.123852 1 121 462.66768 1 185 880.521897 2 808 360.304647 1 524 697.443132 2 012 889.5411 2 383 992.116329 1 240 096.106293 1 782 798.128603 2 355 918.084447 2 966 182.021632 3 037 491.0 3 142 502.0 3 121 882.0 3 094 857.0 3 080 981.0 2 973 548.0 3 124 846.0 10 712 658.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8 229 860.031795 8 824 114.987218 10 067 327.69685 403.0 12 603 174.0 0.0 (2 234 179.0) (2 349 075.0) (2 410 908.0) (2 288 711.0) 4 239 838.0
Należności netto 119 791.592864 273 152.523999 0.0 206 144.500413 191 955.436718 0.0 291 940.297255 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 681 498.0 2 512 787.0 2 627 926.0 2 287 804.0 2 077 515.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 322 259.217769 417 310.532892 612 939.789196 662 952.140679 771 948.0 749 200.0 0.0 2 234 179.0 2 349 075.0 2 410 908.0 2 288 711.0 2 320 970.0
Aktywa obrotowe 3 157 064.930309 3 481 206.055352 4 555 106.43726 4 767 783.822249 2 519 303.974134 4 961 053.365574 5 615 318.26474 7 025 033.452099 9 653 114.463824 11 446 517.617171 12 544 502.10746 13 710 690.0 15 167 178.0 16 151 959.0 18 195 176.0 20 645 596.0 21 894 719.0 23 571 974.0 25 747 833.0
Środki pieniężne i Inwestycje 389 959.331492 759 944.279552 2 505 704.532455 2 646 701.289753 2 385 352.365722 2 372 242.128795 2 370 881.574377 2 746 521.404336 3 474 787.556383 2 888 874.320889 3 034 733.208624 3 468 159.0 3 229 128.0 3 243 099.0 4 237 924.0 5 275 686.0 7 161 587.0 9 042 192.0 10 601 301.0
Zapasy 2 644 755.434688 2 446 141.390277 1 890 907.583053 1 850 906.389416 2 075 315.685595 2 154 509.310604 2 675 218.498778 3 310 133.622905 4 891 787.434247 6 428 907.74846 7 531 393.605944 7 945 370.0 9 479 848.0 9 786 242.0 10 660 623.0 12 240 106.0 11 577 775.0 11 641 082.0 12 119 621.0
Inwestycje krótkoterminowe 0.0 0.0 216 478.444723 182 359.884414 376 090.467968 136 303.983568 261 751.937186 38 412.798569 10 970.331102 531.045935 588.888962 574.0 579.0 0.0 (1 713 685.0) (1 704 543.0) (1 307 043.0) (1 062 649.0) 0.0
Środki pieniężne i inne aktywa pieniężne 389 959.331492 759 944.279552 2 289 226.087732 2 464 341.405339 2 009 261.897754 2 235 938.145227 2 109 129.637191 2 708 108.605767 3 463 817.225281 2 888 343.274954 3 034 144.319662 3 467 585.0 3 228 549.0 3 243 099.0 4 237 924.0 5 275 686.0 7 161 587.0 9 042 192.0 10 601 301.0
Należności krótkoterminowe 2 428 464.61865 35 376.32492 8 863.678417 9 053.789331 11 693.628779 27 157.406998 27 962.85582 10 494.810706 662 646.503249 772 909.335952 913 690.404343 829 102.0 839 049.0 831 846.0 777 515.0 875 619.0 939 101.0 868 028.0 836 999.0
Dług krótkoterminowy 0.0 0.0 0.0 175 828.091445 125 027.890663 282 159.076889 801 939.388346 134 239.38278 629 461.716966 803 741.208901 1 375 188.112836 1 685 830.0 1 170 297.0 1 640 724.0 1 434 038.0 3 152 131.0 1 351 762.0 879 284.0 622 157.0
Zobowiązania krótkoterminowe 3 661 736.943291 1 050 580.550837 965 617.291813 1 452 239.987056 345 963.865673 556 837.625377 3 840 430.531316 4 503 801.54705 7 129 204.152992 7 775 481.053758 8 013 555.295086 7 311 044.0 7 782 985.0 7 994 843.0 8 368 189.0 11 609 414.0 10 963 375.0 10 780 802.0 10 625 396.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 267 189.120734 24 135.351417 34 184.176342 288 329.643996 93 418.441432 114 083.947849 193 337.894996 155 310.015488 141 444.0 131 681.0 124 227.0 5 072 394.0 6 447 972.0 7 368 385.0 7 749 130.0 7 856 459.0
Zobowiązania długoterminowe 827 299.736962 252 689.214713 311 052.489977 55 284.549274 1 246 956.712099 1 569 360.825842 37 002.102186 2 038 845.217942 3 220 154.139164 4 086 625.79516 5 194 941.985256 7 463 279.0 8 472 413.0 9 649 898.0 10 066 267.0 10 188 245.0 10 310 839.0 10 208 648.0 10 865 103.0
Rezerwy z tytułu odroczonego podatku 30 907.04501 37 023.801621 124 973.761807 37 005.420623 35 325.415446 35 592.266607 37 002.102186 35 974.122476 34 306.245772 32 548.697862 30 796.790346 31 660.0 30 416.0 27 360.0 26 301.0 27 103.0 23 941.0 26 815.0 29 626.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 4 489 036.680253 1 303 269.765552 1 276 669.78179 1 507 524.53633 1 592 920.577772 2 126 198.451219 3 877 432.633502 6 542 646.764992 10 349 358.292156 11 862 106.848918 13 208 497.280342 14 774 323.0 16 255 398.0 17 644 741.0 18 434 456.0 21 797 659.0 21 274 214.0 20 989 450.0 21 490 499.0
Kapitał własny (96 427.746077) 2 844 824.06625 3 787 473.206205 3 997 768.704394 4 647 175.913621 4 905 035.697481 5 106 690.519718 5 589 630.013225 6 377 380.790013 7 414 152.940796 8 404 233.978061 9 177 480.0 13 377 635.0 16 644 276.0 17 761 568.0 17 457 528.0 19 394 197.0 20 912 932.0 22 624 716.0
Udziały mniejszościowe 914 093.758648 1 005 017.744744 2 419 966.418654 2 603 150.120152 2 313 849.852036 2 347 107.988227 2 540 743.669096 2 891 114.949027 3 388 132.299688 4 007 217.831202 4 645 987.301847 5 120 447.0 2 073 130.0 2 270 485.0 2 409 092.0 2 125 400.0 2 423 604.0 2 474 943.0 2 578 707.0
Pasywa 5 306 702.692824 5 153 111.576546 7 484 109.406649 8 108 443.360876 8 553 946.343429 9 378 342.136927 11 524 866.822316 15 023 391.727244 20 114 871.381857 23 283 477.620916 26 258 718.56025 29 072 250.0 31 706 163.0 34 289 017.0 36 196 024.0 39 255 187.0 40 668 411.0 41 902 382.0 44 115 215.0
Inwestycje 160 414.573991 39 792.286782 216 478.444723 182 359.884414 376 090.467968 136 303.983568 261 751.937186 360 672.016338 428 280.863994 613 470.835131 663 541.029641 772 522.0 749 779.0 881 724.0 520 494.0 644 532.0 1 103 865.0 1 226 062.0 2 320 970.0
Dług (mln) 795 181.66694 215 220.886052 171 692.479223 175 828.091445 125 027.890663 282 159.076889 801 939.388346 1 470 809.597373 2 728 065.76092 4 020 909.676434 5 277 283.263988 6 661 820.0 7 557 905.0 8 454 959.0 9 175 885.0 10 024 034.0 9 555 044.0 8 917 029.0 8 091 523.0
Środki pieniężne i inne aktywa pieniężne 389 959.331492 759 944.279552 2 289 226.087732 2 464 341.405339 2 009 261.897754 2 235 938.145227 2 109 129.637191 2 708 108.605767 3 463 817.225281 2 888 343.274954 3 034 144.319662 3 467 585.0 3 228 549.0 3 243 099.0 4 237 924.0 5 275 686.0 7 161 587.0 9 042 192.0 10 601 301.0
Dług netto 405 222.335448 (544 723.3935) (2 117 533.608509) (2 288 513.313894) (1 884 234.007091) (1 953 779.068338) (1 307 190.248845) (1 237 299.008394) (735 751.464361) 1 132 566.40148 2 243 138.944326 3 194 235.0 4 329 356.0 5 211 860.0 4 937 961.0 4 748 348.0 2 393 457.0 (125 163.0) (2 509 778.0)
Ticker CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK CTRA.JK
Waluta IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR