Wall Street Experts
ver. ZuMIgo(08/25)
Cantaloupe, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 277
EBIT TTM (mln): 18
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
2 |
1 |
2 |
3 |
6 |
5 |
6 |
9 |
16 |
12 |
16 |
23 |
29 |
36 |
42 |
58 |
77 |
104 |
133 |
144 |
163 |
167 |
195 |
244 |
269 |
Przychód Δ r/r |
0.0% |
-47.2% |
-29.4% |
16.0% |
69.6% |
97.4% |
-17.0% |
37.1% |
42.8% |
75.8% |
-25.4% |
31.2% |
45.0% |
26.9% |
23.9% |
17.8% |
37.2% |
33.3% |
34.5% |
27.3% |
8.5% |
13.5% |
2.3% |
16.9% |
24.8% |
10.2% |
Marża brutto |
23.8% |
38.7% |
43.7% |
45.4% |
-4.1% |
23.1% |
25.6% |
31.3% |
14.7% |
21.2% |
23.7% |
30.8% |
33.9% |
34.3% |
39.2% |
35.6% |
29.0% |
28.4% |
25.6% |
26.9% |
26.5% |
28.4% |
32.4% |
27.8% |
33.3% |
34.3% |
EBIT (mln) |
-3 |
-7 |
-8 |
-15 |
-15 |
-17 |
-12 |
-12 |
-15 |
-17 |
-14 |
-12 |
-6 |
-7 |
1 |
0 |
0 |
-1 |
0 |
-9 |
-29 |
-18 |
-4 |
-1 |
1 |
14 |
EBIT Δ r/r |
0.0% |
100.3% |
19.8% |
87.5% |
-1.7% |
16.0% |
-29.1% |
-4.9% |
28.2% |
13.5% |
-18.8% |
-16.7% |
-50.9% |
23.1% |
-110.2% |
-38.9% |
-51.9% |
-799.6% |
-109.2% |
-6931.9% |
212.5% |
-36.5% |
-76.4% |
-77.0% |
-176.5% |
1764.3% |
EBIT (%) |
-87.5% |
-332.0% |
-563.0% |
-910.2% |
-527.8% |
-310.1% |
-264.9% |
-183.7% |
-165.0% |
-106.5% |
-115.8% |
-73.5% |
-24.9% |
-24.1% |
2.0% |
1.0% |
0.4% |
-1.9% |
0.1% |
-7.0% |
-20.0% |
-11.2% |
-2.6% |
-0.5% |
0.3% |
5.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
3 |
3 |
4 |
1 |
2 |
3 |
EBITDA (mln) |
-3 |
-7 |
-8 |
-10 |
-9 |
-16 |
-11 |
-8 |
-13 |
-15 |
-12 |
-10 |
-2 |
-3 |
5 |
6 |
6 |
-0 |
3 |
7 |
-19 |
-12 |
1 |
4 |
15 |
28 |
EBITDA(%) |
-82.1% |
-323.4% |
-545.8% |
-614.6% |
-310.2% |
-280.9% |
-229.8% |
-129.1% |
-137.7% |
-94.5% |
-101.9% |
-62.0% |
-10.7% |
-12.0% |
14.9% |
14.1% |
10.5% |
-0.1% |
2.4% |
5.0% |
-13.5% |
-7.6% |
0.7% |
2.2% |
6.2% |
10.5% |
Podatek (mln) |
0 |
2 |
3 |
2 |
7 |
4 |
3 |
3 |
3 |
-2 |
-2 |
-2 |
0 |
0 |
0 |
-27 |
0 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
Zysk Netto (mln) |
-4 |
-8 |
-11 |
-17 |
-22 |
-21 |
-15 |
-15 |
-18 |
-16 |
-14 |
-12 |
-6 |
-5 |
1 |
28 |
-1 |
-7 |
-2 |
-11 |
-32 |
-41 |
-9 |
-2 |
1 |
12 |
Zysk netto Δ r/r |
0.0% |
130.2% |
30.4% |
58.0% |
26.9% |
-2.5% |
-27.7% |
-4.2% |
19.8% |
-7.7% |
-16.4% |
-15.7% |
-44.2% |
-19.3% |
-116.4% |
3123.3% |
-103.0% |
730.5% |
-72.8% |
509.3% |
183.8% |
26.7% |
-78.6% |
-80.4% |
-137.2% |
1794.6% |
Zysk netto (%) |
-93.9% |
-409.1% |
-755.1% |
-1029.0% |
-769.9% |
-380.4% |
-331.3% |
-231.5% |
-194.2% |
-102.0% |
-114.2% |
-73.4% |
-28.2% |
-18.0% |
2.4% |
65.0% |
-1.4% |
-8.8% |
-1.8% |
-8.5% |
-22.3% |
-24.9% |
-5.2% |
-0.9% |
0.3% |
4.5% |
EPS |
-83.97 |
-82.92 |
-65.48 |
-48.1 |
-19.65 |
-7.43 |
-398.01 |
-2.99 |
-2.04 |
-1.16 |
-0.9 |
-0.52 |
-0.23 |
-0.16 |
0.01 |
0.77 |
-0.0229 |
-0.19 |
-0.0465 |
-0.22 |
-0.53 |
-0.64 |
-0.13 |
-0.024 |
0.0087 |
0.16 |
EPS (rozwodnione) |
-83.97 |
-82.92 |
-65.48 |
-48.1 |
-19.65 |
-7.43 |
-398.01 |
-2.99 |
-2.04 |
-1.16 |
-0.9 |
-0.52 |
-0.23 |
-0.16 |
0.01 |
0.77 |
-0.0229 |
-0.19 |
-0.0465 |
-0.22 |
-0.53 |
-0.64 |
-0.13 |
-0.024 |
0.0087 |
0.15 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
5 |
9 |
14 |
15 |
22 |
28 |
32 |
33 |
35 |
35 |
36 |
40 |
52 |
60 |
63 |
67 |
71 |
72 |
73 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
5 |
9 |
14 |
15 |
22 |
28 |
32 |
34 |
35 |
36 |
36 |
40 |
52 |
60 |
63 |
67 |
71 |
73 |
74 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |