Wall Street Experts
ver. ZuMIgo(08/25)
CSW Industrials, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 840
EBIT TTM (mln): 171
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
143 |
171 |
199 |
232 |
262 |
320 |
327 |
326 |
350 |
386 |
419 |
626 |
758 |
793 |
Przychód Δ r/r |
0.0% |
19.7% |
16.4% |
16.4% |
13.0% |
22.2% |
2.3% |
-0.3% |
7.3% |
10.2% |
8.6% |
49.4% |
21.0% |
4.6% |
Marża brutto |
46.4% |
45.8% |
47.5% |
48.4% |
48.3% |
46.2% |
40.9% |
45.3% |
46.1% |
45.9% |
44.1% |
40.9% |
42.0% |
44.2% |
EBIT (mln) |
20 |
25 |
32 |
38 |
44 |
47 |
22 |
51 |
60 |
66 |
59 |
97 |
139 |
159 |
EBIT Δ r/r |
0.0% |
24.9% |
31.1% |
17.6% |
16.1% |
7.8% |
-52.7% |
125.6% |
19.2% |
9.3% |
-10.0% |
63.7% |
42.8% |
14.4% |
EBIT (%) |
13.8% |
14.4% |
16.2% |
16.4% |
16.8% |
14.8% |
6.9% |
15.5% |
17.3% |
17.1% |
14.2% |
15.5% |
18.3% |
20.1% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
1 |
3 |
3 |
2 |
1 |
1 |
2 |
5 |
13 |
13 |
EBITDA (mln) |
20 |
25 |
40 |
48 |
57 |
61 |
44 |
65 |
77 |
75 |
77 |
134 |
175 |
192 |
EBITDA(%) |
14.3% |
14.4% |
20.3% |
20.7% |
21.8% |
19.2% |
13.5% |
20.1% |
21.9% |
19.4% |
18.3% |
21.4% |
23.0% |
24.2% |
Podatek (mln) |
6 |
8 |
11 |
13 |
15 |
19 |
10 |
16 |
15 |
13 |
11 |
24 |
29 |
38 |
Zysk Netto (mln) |
14 |
17 |
22 |
25 |
30 |
25 |
11 |
-12 |
46 |
46 |
40 |
66 |
96 |
102 |
Zysk netto Δ r/r |
0.0% |
18.3% |
29.2% |
14.0% |
20.1% |
-14.3% |
-56.5% |
-207.3% |
-483.6% |
0.3% |
-12.3% |
65.6% |
45.3% |
5.4% |
Zysk netto (%) |
9.9% |
9.8% |
10.9% |
10.7% |
11.3% |
8.0% |
3.4% |
-3.6% |
13.0% |
11.8% |
9.6% |
10.6% |
12.7% |
12.8% |
EPS |
0.91 |
1.08 |
1.39 |
1.59 |
1.91 |
1.63 |
0.7 |
-0.76 |
2.96 |
3.05 |
2.67 |
4.21 |
6.22 |
6.54 |
EPS (rozwodnione) |
0.91 |
1.08 |
1.39 |
1.59 |
1.91 |
1.62 |
0.7 |
-0.76 |
2.93 |
3.02 |
2.65 |
4.2 |
6.2 |
6.52 |
Ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
15 |
15 |
16 |
16 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |