Wall Street Experts
ver. ZuMIgo(08/25)
CENIT Aktiengesellschaft
Rachunek Zysków i Strat
Przychody TTM (mln): 203
EBIT TTM (mln): 8
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
94 |
70 |
75 |
74 |
0 |
0 |
83 |
86 |
94 |
108 |
119 |
119 |
123 |
121 |
124 |
152 |
170 |
172 |
147 |
146 |
162 |
185 |
Przychód Δ r/r |
0.0% |
-25.0% |
6.3% |
-0.8% |
-100.0% |
0.0% |
inf% |
3.8% |
8.5% |
14.9% |
10.2% |
0.1% |
3.8% |
-1.6% |
1.9% |
22.6% |
12.1% |
1.0% |
-14.3% |
-0.8% |
11.0% |
13.9% |
Marża brutto |
56.0% |
60.1% |
63.3% |
69.4% |
inf% |
inf% |
72.1% |
68.2% |
65.2% |
63.3% |
21.3% |
20.4% |
20.6% |
21.4% |
21.9% |
19.3% |
16.0% |
14.6% |
11.6% |
12.2% |
21.9% |
11.5% |
EBIT (mln) |
5 |
2 |
8 |
9 |
10 |
8 |
5 |
4 |
4 |
6 |
8 |
8 |
9 |
11 |
12 |
13 |
9 |
9 |
4 |
6 |
6 |
7 |
EBIT Δ r/r |
0.0% |
-53.7% |
202.8% |
25.3% |
8.3% |
-17.9% |
-42.9% |
-18.7% |
2.0% |
57.9% |
28.0% |
3.9% |
12.0% |
13.6% |
11.8% |
8.3% |
-29.7% |
1.8% |
-60.5% |
71.7% |
1.1% |
12.1% |
EBIT (%) |
5.7% |
3.5% |
10.0% |
12.7% |
0.0% |
0.0% |
5.7% |
4.5% |
4.2% |
5.8% |
6.7% |
7.0% |
7.6% |
8.7% |
9.6% |
8.5% |
5.3% |
5.4% |
2.5% |
4.3% |
3.9% |
3.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
13 |
4 |
8 |
10 |
26 |
22 |
6 |
6 |
6 |
9 |
11 |
10 |
12 |
13 |
14 |
15 |
12 |
15 |
10 |
11 |
12 |
14 |
EBITDA(%) |
13.8% |
5.0% |
10.9% |
13.8% |
0.0% |
0.0% |
7.4% |
7.1% |
6.4% |
8.3% |
9.4% |
8.8% |
9.6% |
10.3% |
11.3% |
10.0% |
7.1% |
8.8% |
6.7% |
7.6% |
7.3% |
7.7% |
Podatek (mln) |
-2 |
-1 |
-4 |
-2 |
0 |
0 |
2 |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
3 |
2 |
1 |
2 |
3 |
2 |
Zysk Netto (mln) |
7 |
2 |
4 |
7 |
0 |
0 |
3 |
3 |
3 |
4 |
5 |
6 |
6 |
7 |
8 |
9 |
6 |
7 |
2 |
4 |
6 |
4 |
Zysk netto Δ r/r |
0.0% |
-76.5% |
124.2% |
73.4% |
-100.0% |
0.0% |
inf% |
-18.2% |
10.3% |
44.6% |
24.5% |
8.5% |
8.1% |
15.1% |
10.4% |
8.9% |
-32.4% |
15.5% |
-66.3% |
83.4% |
47.8% |
-28.4% |
Zysk netto (%) |
7.9% |
2.5% |
5.2% |
9.1% |
0.0% |
0.0% |
4.0% |
3.2% |
3.2% |
4.0% |
4.6% |
4.9% |
5.2% |
6.0% |
6.5% |
5.8% |
3.5% |
4.0% |
1.6% |
2.9% |
3.9% |
2.4% |
EPS |
0.89 |
0.21 |
0.47 |
0.81 |
0.0 |
0.0 |
0.4 |
0.33 |
0.36 |
0.52 |
0.65 |
0.7 |
0.76 |
0.87 |
0.97 |
1.07 |
0.71 |
0.82 |
0.28 |
0.51 |
0.75 |
0.54 |
EPS (rozwodnione) |
0.89 |
0.21 |
0.47 |
0.81 |
0.0 |
0.0 |
0.4 |
0.33 |
0.36 |
0.52 |
0.65 |
0.7 |
0.76 |
0.87 |
0.97 |
1.07 |
0.71 |
0.82 |
0.28 |
0.51 |
0.75 |
0.54 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |