Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 134.361976 | 91.116117 | 154.279036 | 319.854504 | 293.068888 | 291.168797 | 210.071569 | 243.686903 | 269.903391 | 256.281768 | 188.001 | 212.964 | 254.987 | 338.59 | 333.948 | 263.63 | 259.379 | 259.379 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 0.0 | 62.767323 | 76.129531 | 74.34092 | 63.73228 | 99.738721 | 119.019669 | 120.280337 | 111.786 | 109.625 | 127.889 | 150.062 | 144.53 | 141.247 | 129.557 | 129.557 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 58.896944 | 72.704535 | 64.875897 | 45.854894 | 95.007161 | 115.747668 | 117.274402 | 104.025 | 102.004 | 113.779 | 118.467 | 108.68 | 103.719 | 92.88 | 92.88 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.5e-05) | (0.00057) | (0.000375) | 0.0 | 0.0 | 0.0 | 0.0 | 4.704 | 4.704 | 4.704 | 4.704 | 4.704 | 4.704 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.299936 | 0.299657 | 0.300603 | 0.299523 | 0.29969 | 0.3 | 0.3 | 0.3 | 2.686 | 2.274 | 1.907 | 1.659 | 1.411 | 1.411 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.299936 | 0.299572 | 0.300032 | 0.299148 | 0.29969 | 0.3 | 0.3 | 0.3 | 7.39 | 6.978 | 6.611 | 6.363 | 6.115 | 6.115 |
| Należności netto | 0.0 | 15.427904 | 8.42139 | 21.486951 | 12.958565 | 24.727584 | 11.675416 | 13.952949 | 20.428841 | 24.564423 | 18.532 | 17.789 | 34.257 | 43.753 | 52.341 | 37.102 | 47.398 | 47.398 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 3.125059 | 4.27487 | 4.184684 | 4.432412 | 2.97231 | 2.705935 | 7.289 | 6.871 | 6.702 | 14.933 | 26.131 | 26.555 | 27.702 | 27.702 |
| Aktywa obrotowe | 124.660624 | 91.116117 | 154.279036 | 257.08718 | 216.939357 | 216.827876 | 146.339288 | 143.948181 | 150.883721 | 136.001431 | 76.215 | 103.339 | 127.098 | 188.528 | 189.418 | 122.565 | 129.822 | 129.822 |
| Środki pieniężne i Inwestycje | 124.660624 | 75.320785 | 144.767594 | 66.246288 | 39.697935 | 26.470185 | 11.631803 | 4.720141 | 8.01178 | 3.778904 | 3.654 | 2.655 | 1.435 | 5.023 | 17.997 | 6.822 | 4.595 | 4.595 |
| Zapasy | 0.0 | 0.052263 | 0.102839 | 166.259268 | 159.174637 | 161.924525 | 102.517203 | 116.69039 | 117.22353 | 95.233421 | 43.952 | 75.065 | 81.058 | 112.019 | 66.541 | 57.693 | 38.977 | 38.977 |
| Inwestycje krótkoterminowe | 124.660624 | 64.048762 | 116.432913 | 18.055775 | 9.895725 | 6.376975 | 0.767304 | 0.669003 | 3.378306 | 3.193407 | 2.694 | 0.766 | 0.739 | 0.809 | 0.779 | 0.784 | 1.852 | 1.852 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 11.272022 | 28.334681 | 48.190512 | 29.80221 | 20.093209 | 10.864499 | 4.051137 | 4.633474 | 0.585497 | 0.96 | 1.889 | 0.696 | 4.214 | 17.218 | 6.038 | 2.743 | 2.743 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.469161 | 6.846183 | 13.715256 | 23.93837 | 22.549403 | 16.61 | 23.995 | 38.094 | 41.472 | 53.197 | 44.743 | 30.669 | 30.669 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 81.047408 | 84.510558 | 114.332757 | 64.907045 | 14.778671 | 61.205056 | 59.44282 | 15.91 | 38.588 | 32.274 | 82.765 | 57.496 | 21.526 | 18.69 | 18.075 |
| Zobowiązania krótkoterminowe | 0.0 | 15.376739 | 31.778559 | 126.591741 | 90.906476 | 148.569374 | 88.637319 | 46.876741 | 88.789196 | 96.069273 | 35.843 | 66.618 | 76.12 | 149.349 | 135.361 | 77.634 | 67.519 | 67.519 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.502532 | 0.877526 | 0.271336 | 0.057779 | 0.010814 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 28.369837 | 45.904929 | 0.203717 | 0.141611 | 24.198044 | 21.19048 | 11.453638 | 4.661 | 15.582 | 33.878 | 32.323 | 49.082 | 43.338 | 40.906 | 40.906 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 2.846509 | 0.203717 | 0.141611 | 0.234241 | 0.0 | 0.0 | 0.0 | 0.0 | 1.715 | 1.595 | 1.255 | 1.5 | 1.5 | 1.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.014 | 3.856 | 3.141 | 2.513 | 2.54 | 2.54 |
| Zobowiązania ogółem | 8.449458 | 15.376739 | 31.778559 | 154.961578 | 136.811406 | 148.773091 | 88.77893 | 71.074786 | 109.979677 | 107.522911 | 40.504 | 82.2 | 109.998 | 181.672 | 184.443 | 120.972 | 108.425 | 108.425 |
| Kapitał własny | 125.912518 | 75.739377 | 122.500476 | 164.892925 | 156.257482 | 142.395705 | 121.292638 | 172.612117 | 159.923714 | 148.758857 | 147.497 | 130.764 | 144.989 | 156.918 | 149.505 | 142.658 | 150.954 | 150.954 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 134.361976 | 91.116117 | 154.279036 | 319.854504 | 293.068888 | 291.168797 | 210.071569 | 243.686903 | 269.903391 | 256.281768 | 188.001 | 212.964 | 254.987 | 338.59 | 333.948 | 263.63 | 259.379 | 259.379 |
| Inwestycje | 124.660624 | 64.048762 | 116.432913 | 18.055775 | 13.020784 | 10.651846 | 4.951989 | 5.101415 | 6.350617 | 5.899342 | 9.983 | 7.637 | 7.441 | 15.742 | 26.91 | 27.339 | 29.554 | 29.554 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 108.521811 | 127.568977 | 114.332757 | 64.907045 | 38.742475 | 82.395536 | 70.896458 | 20.571 | 53.302 | 64.437 | 113.493 | 105.323 | 63.364 | 58.096 | 58.096 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 11.272022 | 28.334681 | 48.190512 | 29.80221 | 20.093209 | 10.864499 | 4.051137 | 4.633474 | 0.585497 | 0.96 | 1.889 | 0.696 | 4.214 | 17.218 | 6.038 | 2.743 | 2.743 |
| Dług netto | 0.0 | (11.272023) | (28.334681) | 60.331299 | 97.766767 | 94.239547 | 54.042546 | 34.691337 | 77.762062 | 70.310961 | 19.611 | 51.413 | 63.741 | 109.279 | 88.105 | 57.326 | 55.353 | 55.353 |
| Ticker | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO | CRP.TO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |