Wall Street Experts
ver. ZuMIgo(08/25)
Crescent Energy Company
Rachunek Zysków i Strat
Przychody TTM (mln): 2 713
EBIT TTM (mln): 399
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,199 |
1,087 |
754 |
1,477 |
3,057 |
2,383 |
2,931 |
| Przychód Δ r/r |
0.0% |
-9.3% |
-30.6% |
95.8% |
107.0% |
-22.1% |
23.0% |
| Marża brutto |
79.5% |
76.5% |
73.2% |
83.5% |
85.6% |
79.2% |
82.0% |
| EBIT (mln) |
368 |
227 |
-126 |
484 |
1,284 |
325 |
218 |
| EBIT Δ r/r |
0.0% |
-38.3% |
-155.5% |
-483.7% |
165.5% |
-74.7% |
-32.7% |
| EBIT (%) |
30.7% |
20.9% |
-16.7% |
32.8% |
42.0% |
13.6% |
7.5% |
| Koszty finansowe (mln) |
48 |
54 |
38 |
51 |
96 |
146 |
216 |
| EBITDA (mln) |
649 |
538 |
246 |
812 |
1,961 |
1,159 |
997 |
| EBITDA(%) |
54.1% |
49.5% |
32.6% |
55.0% |
64.1% |
48.7% |
34.0% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
36 |
23 |
-31 |
| Zysk Netto (mln) |
279 |
47 |
-216 |
-432 |
481 |
68 |
-115 |
| Zysk netto Δ r/r |
0.0% |
-83.3% |
-562.7% |
100.0% |
-211.2% |
-85.9% |
-269.5% |
| Zysk netto (%) |
23.3% |
4.3% |
-28.7% |
-29.3% |
15.7% |
2.8% |
-3.9% |
| EPS |
6.47 |
1.11 |
-5.15 |
-10.3 |
10.96 |
1.02 |
-0.88 |
| EPS (rozwodnione) |
6.47 |
1.11 |
-5.15 |
-10.3 |
10.9 |
1.0 |
-0.88 |
| Ilośc akcji (mln) |
43 |
42 |
42 |
42 |
44 |
67 |
131 |
| Ważona ilośc akcji (mln) |
43 |
42 |
42 |
42 |
44 |
67 |
131 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |