Wall Street Experts
ver. ZuMIgo(08/25)
Cognizant Technology Solutions Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 19 412
EBIT TTM (mln): 2 978
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
89 |
137 |
178 |
229 |
368 |
587 |
886 |
1,424 |
2,136 |
2,816 |
3,279 |
4,592 |
6,121 |
7,346 |
8,843 |
10,263 |
12,416 |
13,487 |
14,810 |
16,125 |
16,783 |
16,652 |
18,507 |
19,428 |
19,353 |
19,736 |
Przychód Δ r/r |
0.0% |
54.1% |
29.7% |
28.9% |
60.7% |
59.3% |
51.0% |
60.8% |
49.9% |
31.9% |
16.4% |
40.1% |
33.3% |
20.0% |
20.4% |
16.1% |
21.0% |
8.6% |
9.8% |
8.9% |
4.1% |
-0.8% |
11.1% |
5.0% |
-0.4% |
2.0% |
Marża brutto |
48.0% |
48.6% |
48.9% |
46.4% |
45.8% |
45.5% |
45.8% |
44.7% |
43.5% |
44.2% |
43.6% |
42.2% |
42.2% |
41.8% |
40.5% |
40.2% |
40.1% |
39.9% |
38.2% |
39.0% |
36.6% |
35.9% |
37.3% |
35.9% |
34.6% |
34.3% |
EBIT (mln) |
17 |
26 |
36 |
45 |
74 |
118 |
178 |
259 |
382 |
517 |
618 |
862 |
1,136 |
1,361 |
1,678 |
1,885 |
2,142 |
2,289 |
2,481 |
2,801 |
2,453 |
2,114 |
2,826 |
2,968 |
2,689 |
2,892 |
EBIT Δ r/r |
0.0% |
57.4% |
36.3% |
26.9% |
64.4% |
58.3% |
51.0% |
45.8% |
47.3% |
35.4% |
19.7% |
39.3% |
31.9% |
19.8% |
23.2% |
12.3% |
13.6% |
6.9% |
8.4% |
12.9% |
-12.4% |
-13.8% |
33.7% |
5.0% |
-9.4% |
7.5% |
EBIT (%) |
18.7% |
19.1% |
20.0% |
19.7% |
20.2% |
20.0% |
20.1% |
18.2% |
17.9% |
18.3% |
18.9% |
18.8% |
18.6% |
18.5% |
19.0% |
18.4% |
17.3% |
17.0% |
16.8% |
17.4% |
14.6% |
12.7% |
15.3% |
15.3% |
13.9% |
14.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
18 |
19 |
23 |
27 |
26 |
24 |
9 |
19 |
41 |
54 |
EBITDA (mln) |
21 |
33 |
42 |
53 |
84 |
139 |
207 |
312 |
468 |
590 |
726 |
989 |
1,293 |
1,544 |
1,868 |
2,135 |
2,511 |
2,756 |
3,123 |
3,324 |
3,358 |
3,003 |
3,430 |
3,597 |
3,610 |
3,534 |
EBITDA(%) |
23.5% |
23.9% |
23.5% |
23.1% |
22.9% |
23.6% |
23.3% |
21.9% |
21.9% |
20.9% |
22.2% |
21.5% |
21.1% |
21.0% |
21.1% |
20.8% |
20.2% |
20.4% |
21.1% |
20.6% |
20.0% |
18.0% |
18.5% |
18.5% |
18.7% |
17.9% |
Podatek (mln) |
7 |
11 |
13 |
11 |
15 |
22 |
19 |
45 |
64 |
84 |
102 |
145 |
286 |
336 |
459 |
485 |
540 |
805 |
1,153 |
698 |
643 |
704 |
693 |
730 |
668 |
713 |
Zysk Netto (mln) |
11 |
18 |
22 |
35 |
57 |
100 |
166 |
233 |
350 |
431 |
535 |
734 |
884 |
1,051 |
1,229 |
1,439 |
1,624 |
1,553 |
1,504 |
2,101 |
1,842 |
1,392 |
2,137 |
2,290 |
2,126 |
2,240 |
Zysk netto Δ r/r |
0.0% |
57.9% |
25.3% |
56.0% |
66.0% |
74.7% |
65.9% |
40.0% |
50.4% |
23.1% |
24.2% |
37.1% |
20.5% |
19.0% |
16.9% |
17.1% |
12.8% |
-4.3% |
-3.2% |
39.7% |
-12.3% |
-24.4% |
53.5% |
7.2% |
-7.2% |
5.4% |
Zysk netto (%) |
12.6% |
12.9% |
12.5% |
15.1% |
15.6% |
17.1% |
18.8% |
16.3% |
16.4% |
15.3% |
16.3% |
16.0% |
14.4% |
14.3% |
13.9% |
14.0% |
13.1% |
11.5% |
10.2% |
13.0% |
11.0% |
8.4% |
11.5% |
11.8% |
11.0% |
11.3% |
EPS |
0.0254 |
0.0397 |
0.0486 |
0.0729 |
0.11 |
0.19 |
0.3 |
0.41 |
0.61 |
0.74 |
0.91 |
1.22 |
1.46 |
1.74 |
2.03 |
2.37 |
2.67 |
2.56 |
2.54 |
3.61 |
3.3 |
2.58 |
4.06 |
4.35 |
0.0 |
4.52 |
EPS (rozwodnione) |
0.024 |
0.0364 |
0.0453 |
0.0678 |
0.11 |
0.18 |
0.28 |
0.39 |
0.58 |
0.72 |
0.89 |
1.19 |
1.42 |
1.72 |
2.02 |
2.35 |
2.65 |
2.55 |
2.53 |
3.6 |
3.29 |
2.57 |
4.05 |
4.34 |
0.0 |
4.52 |
Ilośc akcji (mln) |
440 |
446 |
456 |
474 |
500 |
524 |
546 |
563 |
576 |
580 |
587 |
602 |
607 |
603 |
604 |
608 |
609 |
607 |
593 |
582 |
559 |
540 |
527 |
518 |
0 |
496 |
Ważona ilośc akcji (mln) |
466 |
486 |
489 |
510 |
543 |
570 |
588 |
602 |
607 |
598 |
602 |
618 |
621 |
612 |
610 |
612 |
613 |
610 |
595 |
584 |
560 |
541 |
528 |
528 |
0 |
496 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |