Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
51.406 |
48.369 |
36.622 |
58.403 |
65.182 |
70.525 |
67.059 |
49.817 |
45.115 |
48.698 |
54.729 |
57.307 |
63.34 |
72.512 |
79.299 |
79.066 |
76.833 |
92.812 |
106.02 |
110.632 |
97.738 |
Aktywa trwałe (mln) |
6.645 |
7.378 |
5.431 |
5.309 |
8.001 |
8.896 |
18.729 |
16.565 |
13.879 |
14.568 |
14.236 |
13.96 |
18.232 |
18.33 |
15.478 |
14.896 |
15.357 |
33.482 |
32.214 |
23.07 |
19.656 |
Rzeczowe aktywa trwałe netto |
1.419 |
1.414 |
1.099 |
1.01 |
0.989 |
1.561 |
1.574 |
0.0 |
1.371 |
1.178 |
0.78 |
0.459 |
0.704 |
0.536 |
0.527 |
3.743 |
3.353 |
12.138 |
8.099 |
13.744 |
8.861 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.643 |
1.059 |
2.223 |
4.061 |
6.678 |
7.285 |
11.311 |
11.247 |
12.458 |
0.0 |
12.361 |
12.358 |
16.543 |
17.539 |
14.627 |
10.778 |
11.681 |
19.153 |
23.72 |
8.622 |
9.541 |
Wartość firmy i wartości niematerialne i prawne |
0.643 |
1.059 |
2.223 |
4.061 |
6.678 |
7.285 |
11.311 |
11.247 |
12.458 |
13.34 |
12.361 |
12.358 |
16.543 |
17.539 |
14.627 |
10.778 |
11.681 |
19.153 |
23.72 |
8.622 |
9.541 |
Należności netto |
0.0 |
0.0 |
0.0 |
9.591 |
0.0 |
0.0 |
0.0 |
21.063 |
13.088 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.269 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.844 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.323 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
44.761 |
40.991 |
31.191 |
53.094 |
57.181 |
61.629 |
48.33 |
33.252 |
31.236 |
34.13 |
40.493 |
43.347 |
45.107 |
54.181 |
63.82 |
64.171 |
61.476 |
59.33 |
73.806 |
87.561 |
78.083 |
Środki pieniężne i Inwestycje |
31.775 |
26.865 |
20.673 |
27.523 |
41.309 |
44.434 |
16.201 |
10.067 |
16.914 |
19.68 |
24.719 |
29.163 |
31.134 |
35.644 |
42.91 |
40.327 |
37.945 |
36.329 |
46.356 |
24.917 |
40.57 |
Zapasy |
2.728 |
2.291 |
1.029 |
1.02 |
0.599 |
0.709 |
0.429 |
0.404 |
0.251 |
0.192 |
0.28 |
0.372 |
0.49 |
0.396 |
0.294 |
0.576 |
0.714 |
0.884 |
0.768 |
1.027 |
1.272 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
29.605 |
27.899 |
(0.05) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
31.775 |
26.865 |
20.673 |
27.523 |
11.704 |
16.535 |
16.201 |
10.067 |
16.914 |
19.68 |
24.719 |
29.163 |
31.134 |
35.644 |
42.91 |
40.327 |
37.945 |
36.329 |
46.356 |
24.917 |
40.57 |
Należności krótkoterminowe |
1.104 |
1.716 |
0.595 |
10.594 |
1.282 |
2.465 |
10.154 |
8.051 |
8.422 |
8.232 |
2.964 |
1.821 |
1.537 |
1.928 |
2.744 |
6.724 |
4.233 |
3.839 |
2.324 |
10.232 |
3.335 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.906 |
3.489 |
4.232 |
2.546 |
Zobowiązania krótkoterminowe |
6.241 |
6.381 |
4.563 |
10.594 |
13.514 |
14.338 |
16.577 |
8.051 |
8.422 |
8.232 |
13.571 |
11.413 |
11.828 |
14.282 |
16.365 |
18.597 |
17.303 |
20.382 |
21.771 |
67.829 |
29.181 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.139 |
18.45 |
55.865 |
0.0 |
Zobowiązania długoterminowe |
1.325 |
0.75 |
0.0 |
3.995 |
0.0 |
1.829 |
0.947 |
1.088 |
0.0 |
0.041 |
0.113 |
0.363 |
0.759 |
1.194 |
1.508 |
1.123 |
0.968 |
6.294 |
4.467 |
5.0 |
2.028 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.829 |
0.0 |
0.0 |
0.0 |
0.041 |
0.113 |
0.363 |
0.759 |
1.194 |
1.508 |
1.122 |
0.968 |
1.56 |
2.875 |
0.146 |
0.146 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.64 |
5.082 |
9.086 |
4.427 |
Zobowiązania ogółem |
7.566 |
7.131 |
4.563 |
14.589 |
13.514 |
16.167 |
17.524 |
9.139 |
8.422 |
8.273 |
13.684 |
11.776 |
12.587 |
15.476 |
17.873 |
19.72 |
18.271 |
26.676 |
26.238 |
72.829 |
31.209 |
Kapitał własny |
43.84 |
41.238 |
32.059 |
43.814 |
51.668 |
54.358 |
49.535 |
40.678 |
36.693 |
40.425 |
41.045 |
45.53 |
50.753 |
57.036 |
61.426 |
59.346 |
58.562 |
66.136 |
79.782 |
37.803 |
66.529 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
51.406 |
48.369 |
36.622 |
58.403 |
65.182 |
70.525 |
67.059 |
49.817 |
45.115 |
48.698 |
54.729 |
57.306 |
63.34 |
72.512 |
79.299 |
79.066 |
76.833 |
92.812 |
106.02 |
110.632 |
97.738 |
Inwestycje |
4.583 |
4.583 |
0.0 |
0.05 |
29.605 |
27.899 |
5.794 |
1.426 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.323 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.64 |
5.082 |
9.086 |
4.427 |
Środki pieniężne i inne aktywa pieniężne |
31.775 |
26.865 |
20.673 |
27.523 |
11.704 |
16.535 |
16.201 |
10.067 |
16.914 |
19.68 |
24.719 |
29.163 |
31.134 |
35.644 |
42.91 |
40.327 |
37.945 |
36.329 |
46.356 |
24.917 |
40.57 |
Dług netto |
(31.775) |
(26.865) |
(20.673) |
(27.523) |
(11.704) |
(16.535) |
(16.201) |
(10.067) |
(16.914) |
(19.68) |
(24.719) |
(29.163) |
(31.134) |
(35.644) |
(42.91) |
(40.327) |
(37.945) |
(27.689) |
(41.274) |
(15.831) |
(36.143) |
Ticker |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
CONTX.OL |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |