Wall Street Experts
ver. ZuMIgo(08/25)
Coffee Day Enterprises Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 10 370
EBIT TTM (mln): -2 326
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
21,430 |
22,563 |
24,572 |
28,071 |
30,691 |
37,010 |
41,894 |
25,255 |
8,496 |
5,782 |
9,238 |
10,132 |
Przychód Δ r/r |
0.0% |
5.3% |
8.9% |
14.2% |
9.3% |
20.6% |
13.2% |
-39.7% |
-66.4% |
-32.0% |
59.8% |
9.7% |
Marża brutto |
23.5% |
31.9% |
35.5% |
41.0% |
40.0% |
38.2% |
35.3% |
23.8% |
25.1% |
44.7% |
45.3% |
30.0% |
EBIT (mln) |
1,568 |
814 |
1,425 |
2,176 |
4,374 |
5,205 |
3,417 |
-5,947 |
-4,613 |
-1,272 |
-3,964 |
356 |
EBIT Δ r/r |
0.0% |
-48.1% |
74.9% |
52.8% |
101.0% |
19.0% |
-34.4% |
-274.0% |
-22.4% |
-72.4% |
211.6% |
-109.0% |
EBIT (%) |
7.3% |
3.6% |
5.8% |
7.8% |
14.3% |
14.1% |
8.2% |
-23.5% |
-54.3% |
-22.0% |
-42.9% |
3.5% |
Koszty finansowe (mln) |
-1,976 |
2,534 |
2,935 |
2,974 |
3,075 |
3,308 |
4,296 |
4,657 |
2,382 |
399 |
870 |
296 |
EBITDA (mln) |
3,552 |
3,280 |
4,221 |
5,392 |
6,656 |
7,693 |
8,110 |
-3,329 |
-744 |
115 |
-1,373 |
1,671 |
EBITDA(%) |
16.6% |
14.5% |
17.2% |
19.2% |
21.7% |
20.8% |
19.4% |
-13.2% |
-8.8% |
2.0% |
-14.9% |
16.5% |
Podatek (mln) |
101 |
9 |
150 |
329 |
555 |
768 |
658 |
220 |
-1,676 |
28 |
48 |
-615 |
Zysk Netto (mln) |
-214 |
-752 |
-838 |
-75 |
462 |
1,063 |
1,275 |
18,835 |
-5,839 |
-1,206 |
-3,798 |
-3,225 |
Zysk netto Δ r/r |
0.0% |
251.2% |
11.4% |
-91.0% |
-713.6% |
130.0% |
20.0% |
1377.2% |
-131.0% |
-79.3% |
214.9% |
-15.1% |
Zysk netto (%) |
-1.0% |
-3.3% |
-3.4% |
-0.3% |
1.5% |
2.9% |
3.0% |
74.6% |
-68.7% |
-20.9% |
-41.1% |
-31.8% |
EPS |
-1.89 |
-6.6 |
-7.19 |
-0.47 |
2.24 |
5.03 |
6.04 |
89.16 |
-27.64 |
-5.71 |
-17.98 |
-15.27 |
EPS (rozwodnione) |
-1.89 |
-6.46 |
-7.19 |
-0.47 |
2.24 |
5.03 |
6.04 |
89.16 |
-27.64 |
-5.71 |
-17.98 |
-15.27 |
Ilośc akcji (mln) |
113 |
114 |
116 |
159 |
209 |
211 |
211 |
211 |
211 |
211 |
211 |
211 |
Ważona ilośc akcji (mln) |
113 |
116 |
116 |
159 |
209 |
211 |
211 |
211 |
211 |
211 |
211 |
211 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |