CONMED Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 1 286
EBIT TTM (mln): 185
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 373 392 429 453 497 558 617 647 694 742 695 714 725 767 757 734 719 764 796 860 955 862 1,011 1,045 1,241 1,307
Przychód Δ r/r 0.0% 5.3% 9.3% 5.7% 9.7% 12.3% 10.6% 4.8% 7.3% 6.9% -6.4% 2.7% 1.6% 5.8% -1.4% -2.9% -2.1% 6.2% 4.3% 7.9% 11.1% -9.7% 17.2% 3.4% 18.7% 5.3%
Marża brutto 59.0% 59.5% 52.3% 52.3% 52.2% 51.4% 50.7% 48.4% 50.3% 51.5% 48.6% 51.2% 51.7% 52.9% 53.7% 54.3% 53.1% 53.5% 54.1% 54.6% 54.9% 53.4% 56.2% 54.6% 51.8% 56.1%
EBIT (mln) 75 64 69 79 80 63 64 -5 81 75 28 57 8 65 57 53 51 38 47 71 2 -27 38 70 131 200
EBIT Δ r/r 0.0% -13.8% 7.0% 15.1% 0.8% -21.0% 0.9% -107.2% -1859.5% -7.1% -62.4% 102.0% -85.5% 688.1% -13.3% -6.6% -3.1% -26.4% 24.6% 51.9% -97.8% -1782.5% -240.3% 85.1% 86.7% 53.2%
EBIT (%) 20.1% 16.4% 16.1% 17.5% 16.1% 11.3% 10.3% -0.7% 11.7% 10.1% 4.1% 8.0% 1.1% 8.5% 7.5% 7.2% 7.1% 4.9% 5.9% 8.3% 0.2% -3.1% 3.7% 6.7% 10.5% 15.3%
Koszty finansowe (mln) 0 0 0 0 0 0 16 19 16 10 7 7 7 6 6 6 6 15 18 21 43 44 35 29 40 37
EBITDA (mln) 100 94 99 102 126 111 102 78 112 108 70 99 111 112 104 99 95 90 47 71 74 46 109 -42 182 272
EBITDA(%) 27.0% 24.0% 23.1% 22.5% 25.3% 19.9% 16.5% 12.0% 16.1% 14.5% 10.0% 13.9% 15.3% 14.6% 13.8% 13.4% 13.2% 11.8% 5.9% 8.3% 7.7% 5.3% 10.7% -4.0% 14.7% 20.8%
Podatek (mln) 15 11 14 20 21 16 16 -12 23 25 6 15 -3 19 15 14 15 5 -27 10 3 -8 11 10 16 31
Zysk Netto (mln) 27 19 24 34 32 33 32 -13 41 45 12 30 1 40 36 32 30 15 55 41 29 10 63 -81 64 132
Zysk netto Δ r/r 0.0% -29.0% 26.4% 39.9% -6.1% 4.3% -4.4% -139.1% -431.5% 7.5% -72.8% 150.0% -97.5% 5283.1% -11.2% -10.4% -5.3% -51.9% 278.4% -26.4% -29.9% -66.7% 557.2% -228.8% -180.0% 105.4%
Zysk netto (%) 7.3% 4.9% 5.7% 7.5% 6.5% 6.0% 5.2% -1.9% 6.0% 6.0% 1.7% 4.3% 0.1% 5.3% 4.7% 4.4% 4.2% 1.9% 7.0% 4.8% 3.0% 1.1% 6.2% -7.7% 5.2% 10.1%
EPS 1.19 0.84 1.02 1.25 1.11 1.13 1.09 -0.45 1.46 1.55 0.42 1.06 0.0266 1.43 1.3 1.17 1.1 0.53 1.99 1.45 1.01 0.33 2.14 -2.68 2.1 4.29
EPS (rozwodnione) 1.17 0.83 1.0 1.23 1.1 1.11 1.08 -0.45 1.43 1.52 0.42 1.05 0.0263 1.41 1.28 1.16 1.09 0.52 1.97 1.41 0.97 0.32 1.94 -2.68 2.04 4.26
Ilośc akcji (mln) 23 23 24 27 29 30 29 28 28 29 29 29 28 28 28 27 28 28 28 28 28 29 29 30 31 31
Ważona ilośc akcji (mln) 23 23 24 28 29 30 30 28 29 29 29 29 29 29 28 28 28 28 28 29 29 29 32 30 32 31
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD