Wall Street Experts
ver. ZuMIgo(08/25)
CONMED Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 286
EBIT TTM (mln): 185
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
373 |
392 |
429 |
453 |
497 |
558 |
617 |
647 |
694 |
742 |
695 |
714 |
725 |
767 |
757 |
734 |
719 |
764 |
796 |
860 |
955 |
862 |
1,011 |
1,045 |
1,241 |
1,307 |
Przychód Δ r/r |
0.0% |
5.3% |
9.3% |
5.7% |
9.7% |
12.3% |
10.6% |
4.8% |
7.3% |
6.9% |
-6.4% |
2.7% |
1.6% |
5.8% |
-1.4% |
-2.9% |
-2.1% |
6.2% |
4.3% |
7.9% |
11.1% |
-9.7% |
17.2% |
3.4% |
18.7% |
5.3% |
Marża brutto |
59.0% |
59.5% |
52.3% |
52.3% |
52.2% |
51.4% |
50.7% |
48.4% |
50.3% |
51.5% |
48.6% |
51.2% |
51.7% |
52.9% |
53.7% |
54.3% |
53.1% |
53.5% |
54.1% |
54.6% |
54.9% |
53.4% |
56.2% |
54.6% |
51.8% |
56.1% |
EBIT (mln) |
75 |
64 |
69 |
79 |
80 |
63 |
64 |
-5 |
81 |
75 |
28 |
57 |
8 |
65 |
57 |
53 |
51 |
38 |
47 |
71 |
2 |
-27 |
38 |
70 |
131 |
200 |
EBIT Δ r/r |
0.0% |
-13.8% |
7.0% |
15.1% |
0.8% |
-21.0% |
0.9% |
-107.2% |
-1859.5% |
-7.1% |
-62.4% |
102.0% |
-85.5% |
688.1% |
-13.3% |
-6.6% |
-3.1% |
-26.4% |
24.6% |
51.9% |
-97.8% |
-1782.5% |
-240.3% |
85.1% |
86.7% |
53.2% |
EBIT (%) |
20.1% |
16.4% |
16.1% |
17.5% |
16.1% |
11.3% |
10.3% |
-0.7% |
11.7% |
10.1% |
4.1% |
8.0% |
1.1% |
8.5% |
7.5% |
7.2% |
7.1% |
4.9% |
5.9% |
8.3% |
0.2% |
-3.1% |
3.7% |
6.7% |
10.5% |
15.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
19 |
16 |
10 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
15 |
18 |
21 |
43 |
44 |
35 |
29 |
40 |
37 |
EBITDA (mln) |
100 |
94 |
99 |
102 |
126 |
111 |
102 |
78 |
112 |
108 |
70 |
99 |
111 |
112 |
104 |
99 |
95 |
90 |
47 |
71 |
74 |
46 |
109 |
-42 |
182 |
272 |
EBITDA(%) |
27.0% |
24.0% |
23.1% |
22.5% |
25.3% |
19.9% |
16.5% |
12.0% |
16.1% |
14.5% |
10.0% |
13.9% |
15.3% |
14.6% |
13.8% |
13.4% |
13.2% |
11.8% |
5.9% |
8.3% |
7.7% |
5.3% |
10.7% |
-4.0% |
14.7% |
20.8% |
Podatek (mln) |
15 |
11 |
14 |
20 |
21 |
16 |
16 |
-12 |
23 |
25 |
6 |
15 |
-3 |
19 |
15 |
14 |
15 |
5 |
-27 |
10 |
3 |
-8 |
11 |
10 |
16 |
31 |
Zysk Netto (mln) |
27 |
19 |
24 |
34 |
32 |
33 |
32 |
-13 |
41 |
45 |
12 |
30 |
1 |
40 |
36 |
32 |
30 |
15 |
55 |
41 |
29 |
10 |
63 |
-81 |
64 |
132 |
Zysk netto Δ r/r |
0.0% |
-29.0% |
26.4% |
39.9% |
-6.1% |
4.3% |
-4.4% |
-139.1% |
-431.5% |
7.5% |
-72.8% |
150.0% |
-97.5% |
5283.1% |
-11.2% |
-10.4% |
-5.3% |
-51.9% |
278.4% |
-26.4% |
-29.9% |
-66.7% |
557.2% |
-228.8% |
-180.0% |
105.4% |
Zysk netto (%) |
7.3% |
4.9% |
5.7% |
7.5% |
6.5% |
6.0% |
5.2% |
-1.9% |
6.0% |
6.0% |
1.7% |
4.3% |
0.1% |
5.3% |
4.7% |
4.4% |
4.2% |
1.9% |
7.0% |
4.8% |
3.0% |
1.1% |
6.2% |
-7.7% |
5.2% |
10.1% |
EPS |
1.19 |
0.84 |
1.02 |
1.25 |
1.11 |
1.13 |
1.09 |
-0.45 |
1.46 |
1.55 |
0.42 |
1.06 |
0.0266 |
1.43 |
1.3 |
1.17 |
1.1 |
0.53 |
1.99 |
1.45 |
1.01 |
0.33 |
2.14 |
-2.68 |
2.1 |
4.29 |
EPS (rozwodnione) |
1.17 |
0.83 |
1.0 |
1.23 |
1.1 |
1.11 |
1.08 |
-0.45 |
1.43 |
1.52 |
0.42 |
1.05 |
0.0263 |
1.41 |
1.28 |
1.16 |
1.09 |
0.52 |
1.97 |
1.41 |
0.97 |
0.32 |
1.94 |
-2.68 |
2.04 |
4.26 |
Ilośc akcji (mln) |
23 |
23 |
24 |
27 |
29 |
30 |
29 |
28 |
28 |
29 |
29 |
29 |
28 |
28 |
28 |
27 |
28 |
28 |
28 |
28 |
28 |
29 |
29 |
30 |
31 |
31 |
Ważona ilośc akcji (mln) |
23 |
23 |
24 |
28 |
29 |
30 |
30 |
28 |
29 |
29 |
29 |
29 |
29 |
29 |
28 |
28 |
28 |
28 |
28 |
29 |
29 |
29 |
32 |
30 |
32 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |