Wall Street Experts
ver. ZuMIgo(08/25)
Centrica plc
Rachunek Zysków i Strat
Przychody TTM (mln): 50 425
EBIT TTM (mln): 14 647
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
7,217 |
9,933 |
12,611 |
14,345 |
17,931 |
11,361 |
13,448 |
16,403 |
16,272 |
20,872 |
21,963 |
22,423 |
22,824 |
23,942 |
26,571 |
29,408 |
27,971 |
27,102 |
28,023 |
29,686 |
12,994 |
12,249 |
14,744 |
23,741 |
26,458 |
Przychód Δ r/r |
0.0% |
37.6% |
27.0% |
13.7% |
25.0% |
-36.6% |
18.4% |
22.0% |
-0.8% |
28.3% |
5.2% |
2.1% |
1.8% |
4.9% |
11.0% |
10.7% |
-4.9% |
-3.1% |
3.4% |
5.9% |
-56.2% |
-5.7% |
20.4% |
61.0% |
11.4% |
Marża brutto |
22.8% |
20.4% |
18.9% |
20.8% |
18.7% |
29.9% |
27.2% |
22.2% |
25.4% |
13.8% |
17.5% |
26.3% |
18.4% |
24.1% |
20.3% |
11.0% |
15.6% |
20.1% |
15.0% |
13.7% |
35.7% |
28.8% |
9.6% |
41.1% |
55.8% |
EBIT (mln) |
365 |
434 |
466 |
763 |
837 |
1,263 |
1,957 |
130 |
2,184 |
661 |
1,175 |
3,074 |
1,414 |
2,625 |
1,892 |
-1,137 |
-857 |
2,486 |
486 |
987 |
2,576 |
1,871 |
244 |
8,306 |
13,148 |
EBIT Δ r/r |
0.0% |
18.9% |
7.4% |
63.7% |
9.7% |
50.9% |
54.9% |
-93.4% |
1580.0% |
-69.7% |
77.8% |
161.6% |
-54.0% |
85.6% |
-27.9% |
-160.1% |
-24.6% |
-390.1% |
-80.5% |
103.1% |
161.0% |
-27.4% |
-87.0% |
3304.1% |
58.3% |
EBIT (%) |
5.1% |
4.4% |
3.7% |
5.3% |
4.7% |
11.1% |
14.6% |
0.8% |
13.4% |
3.2% |
5.3% |
13.7% |
6.2% |
11.0% |
7.1% |
-3.9% |
-3.1% |
9.2% |
1.7% |
3.3% |
19.8% |
15.3% |
1.7% |
35.0% |
49.7% |
Koszty finansowe (mln) |
70 |
68 |
66 |
62 |
52 |
186 |
184 |
202 |
196 |
182 |
265 |
278 |
169 |
250 |
291 |
304 |
332 |
337 |
364 |
300 |
244 |
216 |
197 |
221 |
306 |
EBITDA (mln) |
607 |
818 |
905 |
1,192 |
1,274 |
1,922 |
2,394 |
904 |
2,943 |
1,821 |
2,096 |
4,454 |
2,885 |
4,424 |
5,204 |
3,774 |
5,038 |
3,628 |
3,211 |
2,354 |
3,458 |
2,754 |
721 |
8,734 |
13,666 |
EBITDA(%) |
10.5% |
9.0% |
8.4% |
8.3% |
7.1% |
16.9% |
17.8% |
5.5% |
18.1% |
8.7% |
9.5% |
19.9% |
12.6% |
18.5% |
19.6% |
12.8% |
18.0% |
13.4% |
11.5% |
7.9% |
26.6% |
22.5% |
4.9% |
36.8% |
51.7% |
Podatek (mln) |
86 |
89 |
155 |
250 |
266 |
521 |
844 |
186 |
813 |
613 |
346 |
929 |
826 |
1,169 |
699 |
-398 |
-252 |
524 |
-161 |
333 |
10 |
-145 |
218 |
253 |
2,433 |
Zysk Netto (mln) |
182 |
335 |
323 |
478 |
500 |
1,591 |
1,012 |
-155 |
1,505 |
-137 |
844 |
1,935 |
421 |
1,273 |
950 |
-1,012 |
-747 |
1,672 |
333 |
183 |
-964 |
41 |
586 |
-782 |
3,929 |
Zysk netto Δ r/r |
0.0% |
84.1% |
-3.6% |
48.0% |
4.6% |
218.2% |
-36.4% |
-115.3% |
-1071.0% |
-109.1% |
-716.1% |
129.3% |
-78.2% |
202.4% |
-25.4% |
-206.5% |
-26.2% |
-323.8% |
-80.1% |
-45.0% |
-626.8% |
-104.3% |
1329.3% |
-233.4% |
-602.4% |
Zysk netto (%) |
2.5% |
3.4% |
2.6% |
3.3% |
2.8% |
14.0% |
7.5% |
-0.9% |
9.2% |
-0.7% |
3.8% |
8.6% |
1.8% |
5.3% |
3.6% |
-3.4% |
-2.7% |
6.2% |
1.2% |
0.6% |
-7.4% |
0.3% |
4.0% |
-3.3% |
14.8% |
EPS |
0.0425 |
0.0831 |
0.0801 |
0.11 |
0.12 |
0.13 |
0.24 |
-0.0379 |
0.32 |
-0.0324 |
0.17 |
0.38 |
0.082 |
0.25 |
0.18 |
-0.2 |
-0.15 |
0.31 |
0.059 |
0.0325 |
-0.17 |
0.0088 |
0.1 |
-0.13 |
0.71 |
EPS (rozwodnione) |
0.0425 |
0.0821 |
0.0791 |
0.11 |
0.11 |
0.13 |
0.24 |
-0.0379 |
0.32 |
-0.0324 |
0.16 |
0.37 |
0.081 |
0.24 |
0.18 |
-0.2 |
-0.15 |
0.31 |
0.059 |
0.0323 |
-0.17 |
0.0086 |
0.0992 |
-0.13 |
0.69 |
Ilośc akcji (mln) |
4,232 |
4,020 |
4,028 |
4,227 |
4,281 |
4,700 |
4,143 |
4,092 |
4,635 |
4,198 |
5,121 |
5,146 |
5,159 |
5,183 |
5,150 |
5,022 |
5,011 |
5,318 |
5,537 |
5,623 |
5,758 |
5,825 |
5,836 |
5,869 |
5,569 |
Ważona ilośc akcji (mln) |
4,232 |
4,086 |
4,106 |
4,273 |
4,343 |
4,775 |
4,213 |
4,092 |
4,709 |
4,233 |
5,145 |
5,191 |
5,203 |
5,216 |
5,183 |
5,049 |
5,049 |
5,361 |
5,579 |
5,671 |
5,758 |
5,916 |
5,905 |
5,869 |
5,660 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |