Commonwealth Bank of Australia

Rachunek Zysków i Strat





Przychody TTM (mln): 93 570
EBIT TTM (mln): 4 652
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5,524 6,139 8,289 8,459 8,848 10,491 10,660 11,646 12,723 13,766 15,673 18,428 18,653 19,518 20,670 22,328 23,374 44,386 40,464 41,012 40,412 35,793 30,201 29,201 49,096
Przychód Δ r/r 0.0% 11.1% 35.0% 2.1% 4.6% 18.6% 1.6% 9.2% 9.2% 8.2% 13.9% 17.6% 1.2% 4.6% 5.9% 8.0% 4.7% 89.9% -8.8% 1.4% -1.5% -11.4% -15.6% -3.3% 68.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 2,136 3,460 3,382 3,537 2,934 3,797 4,871 5,828 6,456 6,176 6,362 8,130 8,999 9,843 10,985 12,488 13,012 12,783 14,179 13,921 11,876 11,179 12,928 14,558 14,965
EBIT Δ r/r 0.0% 62.0% -2.3% 4.6% -17.0% 29.4% 28.3% 19.6% 10.8% -4.3% 3.0% 27.8% 10.7% 9.4% 11.6% 13.7% 4.2% -1.8% 10.9% -1.8% -14.7% -5.9% 15.6% 12.6% 2.8%
EBIT (%) 38.7% 56.4% 40.8% 41.8% 33.2% 36.2% 45.7% 50.0% 50.7% 44.9% 40.6% 44.1% 48.2% 50.4% 53.1% 55.9% 55.7% 28.8% 35.0% 33.9% 29.4% 31.2% 42.8% 49.9% 30.5%
Koszty finansowe (mln) 4,218 5,123 7,426 5,745 6,502 7,877 10,755 13,290 16,933 21,592 21,493 20,402 24,883 25,136 20,805 18,550 18,322 4,709 4,838 5,374 5,884 3,783 2,041 2,102 6,958
EBITDA (mln) 2,136 3,460 3,870 3,988 3,462 4,247 5,047 6,041 6,726 6,504 6,803 8,673 9,538 10,396 -396 -555 -483 -488 -937 -1,381 -579 -801 -553 -874 -622
EBITDA(%) 38.7% 56.4% 46.7% 47.1% 39.1% 40.5% 47.3% 51.9% 52.9% 47.2% 43.4% 47.1% 51.1% 53.3% -1.9% -2.5% -2.1% -1.1% -2.3% -3.4% -1.4% -2.2% -1.8% -3.0% -1.3%
Podatek (mln) 714 760 993 916 958 1,262 1,602 1,900 2,041 1,433 1,696 2,513 2,647 2,827 3,011 3,347 3,528 3,607 3,879 3,952 3,275 2,990 3,532 4,011 4,155
Zysk Netto (mln) 1,422 2,700 2,389 2,621 1,976 2,535 3,269 3,928 4,415 4,743 4,666 5,617 6,352 7,016 7,618 8,586 9,001 9,173 9,928 9,329 8,566 9,592 10,181 10,771 10,090
Zysk netto Δ r/r 0.0% 89.9% -11.5% 9.7% -24.6% 28.3% 29.0% 20.2% 12.4% 7.4% -1.6% 20.4% 13.1% 10.5% 8.6% 12.7% 4.8% 1.9% 8.2% -6.0% -8.2% 12.0% 6.1% 5.8% -6.3%
Zysk netto (%) 25.7% 44.0% 28.8% 31.0% 22.3% 24.2% 30.7% 33.7% 34.7% 34.5% 29.8% 30.5% 34.1% 35.9% 36.9% 38.5% 38.5% 20.7% 24.5% 22.7% 21.2% 26.8% 33.7% 36.9% 20.6%
EPS 1.53 2.9 1.89 2.08 1.57 1.96 2.58 3.07 3.43 3.61 3.27 3.66 4.09 4.42 4.72 5.31 5.53 5.42 5.77 5.19 4.86 5.43 5.75 6.25 6.04
EPS (rozwodnione) 1.53 2.9 1.89 2.08 1.56 1.96 2.54 3.01 3.38 3.47 3.12 3.52 3.93 4.26 4.59 5.19 5.39 5.29 5.59 5.04 4.69 5.21 5.4 6.01 5.9
Ilośc akcji (mln) 932 932 1,267 1,257 1,260 1,263 1,267 1,282 1,288 1,433 1,556 1,649 1,677 1,686 1,644 1,618 1,627 1,692 1,775 1,797 1,765 1,768 1,771 1,722 1,690
Ważona ilośc akcji (mln) 932 932 1,267 1,259 1,263 1,295 1,323 1,336 1,351 1,433 1,556 1,649 1,677 1,686 1,698 1,691 1,711 1,771 1,816 1,852 1,897 1,895 1,934 1,833 1,800
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD