Wall Street Experts
ver. ZuMIgo(08/25)
Chimerix, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 0
EBIT TTM (mln): -93
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
12 |
34 |
4 |
4 |
11 |
6 |
4 |
7 |
13 |
5 |
2 |
34 |
0 |
0 |
Przychód Δ r/r |
0.0% |
605.6% |
178.7% |
-87.0% |
-7.6% |
166.4% |
-47.0% |
-21.2% |
60.6% |
73.5% |
-57.1% |
-63.2% |
1609.1% |
-99.0% |
-34.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-207.5% |
-574.5% |
76.4% |
98.7% |
99.7% |
100.0% |
EBIT (mln) |
-25 |
-25 |
-3 |
-29 |
-59 |
-118 |
-78 |
-72 |
-72 |
14 |
-45 |
-173 |
-60 |
-93 |
-97 |
EBIT Δ r/r |
0.0% |
-1.2% |
-88.9% |
928.4% |
105.7% |
100.9% |
-34.1% |
-7.5% |
-0.7% |
-118.9% |
-428.7% |
289.5% |
-65.2% |
54.1% |
3.8% |
EBIT (%) |
-1475.5% |
-206.5% |
-8.3% |
-654.9% |
-1457.1% |
-1098.8% |
-1367.1% |
-1604.4% |
-992.3% |
108.2% |
-828.7% |
-8762.0% |
-178.5% |
-28723.8% |
-45550.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-1 |
-1 |
1 |
2 |
0 |
2 |
0 |
0 |
0 |
3 |
0 |
0 |
EBITDA (mln) |
-25 |
-24 |
-2 |
-22 |
-59 |
-118 |
-78 |
-71 |
-71 |
14 |
-45 |
-8 |
-290 |
-93 |
-97 |
EBITDA(%) |
-1463.0% |
-201.1% |
-4.9% |
-498.1% |
-1457.1% |
-1098.8% |
-1367.1% |
-1578.6% |
-987.5% |
112.7% |
-828.7% |
-385.0% |
-857.5% |
-28723.5% |
-45550.5% |
Podatek (mln) |
0 |
1 |
2 |
8 |
0 |
-1 |
-1 |
-2 |
2 |
61 |
-1 |
83 |
0 |
0 |
0 |
Zysk Netto (mln) |
-25 |
-26 |
-4 |
-36 |
-59 |
-117 |
-76 |
-71 |
-69 |
-174 |
-42 |
-256 |
172 |
-82 |
-88 |
Zysk netto Δ r/r |
0.0% |
0.5% |
-82.8% |
727.2% |
62.7% |
97.9% |
-34.9% |
-7.1% |
-2.1% |
149.9% |
-75.7% |
507.2% |
-167.3% |
-147.7% |
7.7% |
Zysk netto (%) |
-1484.4% |
-211.5% |
-13.1% |
-834.0% |
-1468.1% |
-1090.6% |
-1339.7% |
-1579.5% |
-962.8% |
-1387.1% |
-784.2% |
-12925.5% |
509.0% |
-25338.0% |
-41692.0% |
EPS |
-2.72 |
-2.73 |
-0.47 |
-1.89 |
-1.8 |
-2.67 |
-1.65 |
-1.51 |
-1.43 |
-3.13 |
-0.68 |
-3.01 |
1.97 |
-0.93 |
-0.99 |
EPS (rozwodnione) |
-2.72 |
-2.73 |
-0.47 |
-1.89 |
-1.8 |
-2.67 |
-1.65 |
-1.51 |
-1.43 |
-3.13 |
-0.68 |
-3.01 |
1.94 |
-0.93 |
-0.99 |
Ilośc akcji (mln) |
9 |
9 |
9 |
19 |
33 |
44 |
46 |
47 |
49 |
56 |
62 |
85 |
88 |
89 |
90 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
19 |
33 |
44 |
46 |
47 |
49 |
56 |
62 |
85 |
89 |
89 |
90 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |