Chimerix, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 0
EBIT TTM (mln): -93
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 12 34 4 4 11 6 4 7 13 5 2 34 0 0
Przychód Δ r/r 0.0% 605.6% 178.7% -87.0% -7.6% 166.4% -47.0% -21.2% 60.6% 73.5% -57.1% -63.2% 1609.1% -99.0% -34.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -207.5% -574.5% 76.4% 98.7% 99.7% 100.0%
EBIT (mln) -25 -25 -3 -29 -59 -118 -78 -72 -72 14 -45 -173 -60 -93 -97
EBIT Δ r/r 0.0% -1.2% -88.9% 928.4% 105.7% 100.9% -34.1% -7.5% -0.7% -118.9% -428.7% 289.5% -65.2% 54.1% 3.8%
EBIT (%) -1475.5% -206.5% -8.3% -654.9% -1457.1% -1098.8% -1367.1% -1604.4% -992.3% 108.2% -828.7% -8762.0% -178.5% -28723.8% -45550.5%
Koszty finansowe (mln) 0 0 0 -1 -1 1 2 0 2 0 0 0 3 0 0
EBITDA (mln) -25 -24 -2 -22 -59 -118 -78 -71 -71 14 -45 -8 -290 -93 -97
EBITDA(%) -1463.0% -201.1% -4.9% -498.1% -1457.1% -1098.8% -1367.1% -1578.6% -987.5% 112.7% -828.7% -385.0% -857.5% -28723.5% -45550.5%
Podatek (mln) 0 1 2 8 0 -1 -1 -2 2 61 -1 83 0 0 0
Zysk Netto (mln) -25 -26 -4 -36 -59 -117 -76 -71 -69 -174 -42 -256 172 -82 -88
Zysk netto Δ r/r 0.0% 0.5% -82.8% 727.2% 62.7% 97.9% -34.9% -7.1% -2.1% 149.9% -75.7% 507.2% -167.3% -147.7% 7.7%
Zysk netto (%) -1484.4% -211.5% -13.1% -834.0% -1468.1% -1090.6% -1339.7% -1579.5% -962.8% -1387.1% -784.2% -12925.5% 509.0% -25338.0% -41692.0%
EPS -2.72 -2.73 -0.47 -1.89 -1.8 -2.67 -1.65 -1.51 -1.43 -3.13 -0.68 -3.01 1.97 -0.93 -0.99
EPS (rozwodnione) -2.72 -2.73 -0.47 -1.89 -1.8 -2.67 -1.65 -1.51 -1.43 -3.13 -0.68 -3.01 1.94 -0.93 -0.99
Ilośc akcji (mln) 9 9 9 19 33 44 46 47 49 56 62 85 88 89 90
Ważona ilośc akcji (mln) 9 9 9 19 33 44 46 47 49 56 62 85 89 89 90
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD