Wall Street Experts
ver. ZuMIgo(08/25)
Comerica Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 4 761
EBIT TTM (mln): 165
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,264 |
2,485 |
2,906 |
3,032 |
2,813 |
2,667 |
2,898 |
2,803 |
2,888 |
2,708 |
2,617 |
2,435 |
2,445 |
2,546 |
2,498 |
2,523 |
2,739 |
2,848 |
3,168 |
3,328 |
3,343 |
2,912 |
2,967 |
3,534 |
5,295 |
3,939 |
Przychód Δ r/r |
0.0% |
9.8% |
16.9% |
4.3% |
-7.2% |
-5.2% |
8.7% |
-3.3% |
3.0% |
-6.2% |
-3.4% |
-7.0% |
0.4% |
4.1% |
-1.9% |
1.0% |
8.6% |
4.0% |
11.2% |
5.1% |
0.5% |
-12.9% |
1.9% |
19.1% |
49.8% |
-25.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.2% |
99.9% |
100.0% |
100.0% |
100.0% |
100.0% |
99.9% |
100.1% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
2,159 |
2,754 |
2,402 |
1,547 |
1,439 |
1,537 |
2,049 |
2,677 |
2,719 |
1,508 |
424 |
539 |
686 |
845 |
842 |
965 |
845 |
782 |
1,355 |
1,802 |
1,532 |
591 |
1,490 |
1,682 |
-4 |
-2,733 |
EBIT Δ r/r |
0.0% |
27.6% |
-12.8% |
-35.6% |
-7.0% |
6.8% |
33.3% |
30.6% |
1.6% |
-44.5% |
-71.9% |
27.1% |
27.3% |
23.2% |
-0.4% |
14.6% |
-12.4% |
-7.5% |
73.3% |
33.0% |
-15.0% |
-61.4% |
152.1% |
12.9% |
-100.2% |
68225.0% |
EBIT (%) |
95.3% |
110.8% |
82.7% |
51.0% |
51.2% |
57.6% |
70.7% |
95.5% |
94.1% |
55.7% |
16.2% |
22.1% |
28.1% |
33.2% |
33.7% |
38.2% |
30.9% |
27.5% |
42.8% |
54.1% |
45.8% |
20.3% |
50.2% |
47.6% |
-0.1% |
-69.4% |
Koszty finansowe (mln) |
1,126 |
1,603 |
1,291 |
665 |
486 |
427 |
770 |
1,439 |
1,727 |
1,236 |
538 |
207 |
156 |
135 |
112 |
95 |
95 |
112 |
121 |
267 |
468 |
182 |
57 |
206 |
768 |
1,749 |
EBITDA (mln) |
2,250 |
2,845 |
2,500 |
1,608 |
1,538 |
1,666 |
2,175 |
2,761 |
2,815 |
1,622 |
546 |
663 |
808 |
978 |
964 |
1,088 |
963 |
903 |
1,476 |
1,922 |
1,646 |
699 |
1,589 |
1,774 |
-4 |
0 |
EBITDA(%) |
99.4% |
114.5% |
86.0% |
53.0% |
54.7% |
62.5% |
75.1% |
98.5% |
97.5% |
59.9% |
20.9% |
27.2% |
33.0% |
38.4% |
38.6% |
43.1% |
35.2% |
31.7% |
46.6% |
57.8% |
49.2% |
24.0% |
53.6% |
50.2% |
-0.1% |
0.0% |
Podatek (mln) |
360 |
402 |
401 |
281 |
292 |
353 |
418 |
345 |
306 |
59 |
-131 |
55 |
137 |
189 |
189 |
277 |
229 |
193 |
491 |
300 |
334 |
117 |
322 |
325 |
263 |
190 |
Zysk Netto (mln) |
673 |
749 |
710 |
601 |
661 |
757 |
861 |
893 |
686 |
213 |
17 |
277 |
393 |
521 |
541 |
593 |
521 |
477 |
743 |
1,235 |
1,198 |
497 |
1,168 |
1,151 |
881 |
698 |
Zysk netto Δ r/r |
0.0% |
11.4% |
-5.3% |
-15.3% |
10.0% |
14.5% |
13.7% |
3.7% |
-23.2% |
-69.0% |
-92.0% |
1529.4% |
41.9% |
32.6% |
3.8% |
9.6% |
-12.1% |
-8.4% |
55.8% |
66.2% |
-3.0% |
-58.5% |
135.0% |
-1.5% |
-23.5% |
-20.8% |
Zysk netto (%) |
29.7% |
30.2% |
24.4% |
19.8% |
23.5% |
28.4% |
29.7% |
31.9% |
23.8% |
7.9% |
0.6% |
11.4% |
16.1% |
20.5% |
21.7% |
23.5% |
19.0% |
16.7% |
23.5% |
37.1% |
35.8% |
17.1% |
39.4% |
32.6% |
16.6% |
17.7% |
EPS |
3.81 |
4.24 |
3.97 |
3.43 |
3.78 |
4.4 |
5.16 |
5.58 |
4.48 |
1.43 |
0.11 |
1.63 |
2.12 |
2.73 |
2.96 |
3.31 |
2.96 |
2.77 |
4.27 |
7.35 |
7.94 |
3.47 |
8.44 |
8.56 |
6.47 |
5.45 |
EPS (rozwodnione) |
3.75 |
4.17 |
3.92 |
3.37 |
3.75 |
4.35 |
5.09 |
5.51 |
4.45 |
1.43 |
0.11 |
1.6 |
2.11 |
2.71 |
2.89 |
3.21 |
2.88 |
2.69 |
4.17 |
7.22 |
7.89 |
3.44 |
8.32 |
8.44 |
6.42 |
5.41 |
Ilośc akcji (mln) |
177 |
177 |
179 |
175 |
175 |
172 |
167 |
160 |
153 |
149 |
151 |
170 |
185 |
191 |
183 |
179 |
176 |
172 |
174 |
168 |
150 |
139 |
135 |
131 |
132 |
133 |
Ważona ilośc akcji (mln) |
179 |
179 |
181 |
178 |
176 |
174 |
169 |
162 |
154 |
149 |
152 |
173 |
186 |
192 |
187 |
185 |
181 |
177 |
178 |
171 |
151 |
140 |
137 |
133 |
133 |
134 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |