Comerica Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 4 761
EBIT TTM (mln): 165
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,264 2,485 2,906 3,032 2,813 2,667 2,898 2,803 2,888 2,708 2,617 2,435 2,445 2,546 2,498 2,523 2,739 2,848 3,168 3,328 3,343 2,912 2,967 3,534 5,295 3,939
Przychód Δ r/r 0.0% 9.8% 16.9% 4.3% -7.2% -5.2% 8.7% -3.3% 3.0% -6.2% -3.4% -7.0% 0.4% 4.1% -1.9% 1.0% 8.6% 4.0% 11.2% 5.1% 0.5% -12.9% 1.9% 19.1% 49.8% -25.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.2% 99.9% 100.0% 100.0% 100.0% 100.0% 99.9% 100.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 2,159 2,754 2,402 1,547 1,439 1,537 2,049 2,677 2,719 1,508 424 539 686 845 842 965 845 782 1,355 1,802 1,532 591 1,490 1,682 -4 -2,733
EBIT Δ r/r 0.0% 27.6% -12.8% -35.6% -7.0% 6.8% 33.3% 30.6% 1.6% -44.5% -71.9% 27.1% 27.3% 23.2% -0.4% 14.6% -12.4% -7.5% 73.3% 33.0% -15.0% -61.4% 152.1% 12.9% -100.2% 68225.0%
EBIT (%) 95.3% 110.8% 82.7% 51.0% 51.2% 57.6% 70.7% 95.5% 94.1% 55.7% 16.2% 22.1% 28.1% 33.2% 33.7% 38.2% 30.9% 27.5% 42.8% 54.1% 45.8% 20.3% 50.2% 47.6% -0.1% -69.4%
Koszty finansowe (mln) 1,126 1,603 1,291 665 486 427 770 1,439 1,727 1,236 538 207 156 135 112 95 95 112 121 267 468 182 57 206 768 1,749
EBITDA (mln) 2,250 2,845 2,500 1,608 1,538 1,666 2,175 2,761 2,815 1,622 546 663 808 978 964 1,088 963 903 1,476 1,922 1,646 699 1,589 1,774 -4 0
EBITDA(%) 99.4% 114.5% 86.0% 53.0% 54.7% 62.5% 75.1% 98.5% 97.5% 59.9% 20.9% 27.2% 33.0% 38.4% 38.6% 43.1% 35.2% 31.7% 46.6% 57.8% 49.2% 24.0% 53.6% 50.2% -0.1% 0.0%
Podatek (mln) 360 402 401 281 292 353 418 345 306 59 -131 55 137 189 189 277 229 193 491 300 334 117 322 325 263 190
Zysk Netto (mln) 673 749 710 601 661 757 861 893 686 213 17 277 393 521 541 593 521 477 743 1,235 1,198 497 1,168 1,151 881 698
Zysk netto Δ r/r 0.0% 11.4% -5.3% -15.3% 10.0% 14.5% 13.7% 3.7% -23.2% -69.0% -92.0% 1529.4% 41.9% 32.6% 3.8% 9.6% -12.1% -8.4% 55.8% 66.2% -3.0% -58.5% 135.0% -1.5% -23.5% -20.8%
Zysk netto (%) 29.7% 30.2% 24.4% 19.8% 23.5% 28.4% 29.7% 31.9% 23.8% 7.9% 0.6% 11.4% 16.1% 20.5% 21.7% 23.5% 19.0% 16.7% 23.5% 37.1% 35.8% 17.1% 39.4% 32.6% 16.6% 17.7%
EPS 3.81 4.24 3.97 3.43 3.78 4.4 5.16 5.58 4.48 1.43 0.11 1.63 2.12 2.73 2.96 3.31 2.96 2.77 4.27 7.35 7.94 3.47 8.44 8.56 6.47 5.45
EPS (rozwodnione) 3.75 4.17 3.92 3.37 3.75 4.35 5.09 5.51 4.45 1.43 0.11 1.6 2.11 2.71 2.89 3.21 2.88 2.69 4.17 7.22 7.89 3.44 8.32 8.44 6.42 5.41
Ilośc akcji (mln) 177 177 179 175 175 172 167 160 153 149 151 170 185 191 183 179 176 172 174 168 150 139 135 131 132 133
Ważona ilośc akcji (mln) 179 179 181 178 176 174 169 162 154 149 152 173 186 192 187 185 181 177 178 171 151 140 137 133 133 134
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD