Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.108571 |
4.938699 |
11.923359 |
11.10766 |
1.466038 |
8.931899 |
2.460582 |
10.563176 |
11.478164 |
6.815939 |
13.419516 |
7.596379 |
15.32458 |
12.871464 |
15.054082 |
12.250811 |
58.65937 |
37.201809 |
21.58979 |
12.07558 |
25.474047 |
Aktywa trwałe (mln) |
0.006 |
0.136774 |
0.034685 |
0.048159 |
0.073801 |
0.059447 |
0.024105 |
4.747249 |
6.347687 |
4.047868 |
3.721278 |
3.415805 |
3.131392 |
1.932047 |
1.102248 |
0.865138 |
0.719561 |
0.630349 |
1.060189 |
1.622367 |
1.223775 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.02261 |
0.02381 |
0.032809 |
0.058451 |
0.044097 |
0.008755 |
3.044565 |
2.645003 |
2.360534 |
2.033944 |
1.728471 |
1.444058 |
0.244713 |
0.543339 |
0.783924 |
0.638347 |
0.549135 |
0.978975 |
1.592587 |
1.193995 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
1.675462 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.012584 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01535 |
0.01535 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.102571 |
4.801925 |
11.888674 |
11.059501 |
1.392237 |
8.872452 |
2.436477 |
5.815927 |
5.130477 |
2.768071 |
9.698238 |
4.180574 |
12.193188 |
10.939417 |
13.951834 |
11.385673 |
57.939809 |
36.57146 |
20.529601 |
10.453213 |
24.250272 |
Środki pieniężne i Inwestycje |
0.010356 |
4.267115 |
9.938428 |
9.741518 |
1.262452 |
8.769529 |
2.372951 |
5.50596 |
4.677545 |
2.418384 |
9.422627 |
3.857791 |
11.444619 |
10.006421 |
13.255616 |
10.614722 |
57.165377 |
35.703975 |
19.866358 |
9.564988 |
23.288607 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.010356 |
4.267115 |
9.938428 |
9.741518 |
1.262452 |
8.769529 |
2.372951 |
5.50596 |
4.677545 |
2.418384 |
9.422627 |
3.857791 |
11.444619 |
10.006421 |
13.255616 |
10.614722 |
57.165377 |
35.703975 |
19.866358 |
9.564988 |
23.288607 |
Należności krótkoterminowe |
2.026421 |
0.211456 |
1.088041 |
6.372478 |
0.0 |
3.299217 |
0.565723 |
0.478041 |
0.71699 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.612 |
1.278 |
1.429 |
1.415 |
2.558 |
5.62 |
0.611 |
Dług krótkoterminowy |
2.019771 |
0.0 |
0.0 |
0.0 |
0.0 |
3.148674 |
0.0 |
0.002235 |
0.002397 |
0.001694 |
0.122103 |
0.246039 |
0.089318 |
0.003036 |
0.002213 |
0.105885 |
0.119904 |
0.135449 |
0.050847 |
0.058979 |
0.084417 |
Zobowiązania krótkoterminowe |
4.443804 |
0.217156 |
1.313425 |
7.05939 |
6.617206 |
16.967818 |
0.887306 |
0.503581 |
0.732691 |
4.523155 |
2.18459 |
5.703045 |
1.632876 |
2.114788 |
1.622122 |
2.769758 |
3.563101 |
3.990363 |
5.52929 |
12.937624 |
9.387757 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.033333 |
0.033333 |
0.033333 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.96509 |
1.386 |
2.014 |
2.44 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.013726 |
0.0 |
0.0 |
9.918666 |
0.433333 |
18.859619 |
0.366667 |
0.578472 |
0.587098 |
0.593234 |
0.488977 |
0.243531 |
0.151832 |
0.002213 |
0.170999 |
0.421644 |
0.30174 |
0.166292 |
0.552981 |
0.494003 |
1.791609 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.124381) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.006326 |
0.004091 |
0.001694 |
0.013306 |
0.010424 |
0.007976 |
0.005249 |
0.002213 |
0.527529 |
0.421644 |
0.301741 |
0.603828 |
0.494003 |
0.0 |
Zobowiązania ogółem |
4.45753 |
0.217156 |
1.313425 |
16.978056 |
7.050539 |
35.827437 |
1.253973 |
1.082053 |
1.319789 |
5.116389 |
2.673567 |
5.946576 |
1.784708 |
2.117001 |
1.793121 |
3.191402 |
3.864841 |
4.156655 |
6.082271 |
13.431627 |
11.179366 |
Kapitał własny |
(4.348959) |
4.721543 |
10.609934 |
(5.870396) |
(5.584501) |
(26.895538) |
1.206609 |
9.481123 |
10.158375 |
1.69955 |
10.745949 |
1.649803 |
13.539872 |
10.754463 |
13.260961 |
9.059409 |
54.794529 |
33.045154 |
15.507519 |
(1.356047) |
14.294681 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.108571 |
4.938699 |
11.923359 |
11.10766 |
1.466038 |
8.931899 |
2.460582 |
10.563176 |
11.478164 |
6.815939 |
13.419516 |
7.596379 |
15.32458 |
12.871464 |
15.054082 |
12.250811 |
58.65937 |
37.201809 |
21.58979 |
12.07558 |
25.474047 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01535 |
0.01535 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
2.019771 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.456326 |
0.454091 |
0.451694 |
0.463306 |
0.340646 |
0.094567 |
0.005249 |
0.002213 |
0.527529 |
0.421644 |
0.301741 |
0.603828 |
0.552982 |
0.494003 |
Środki pieniężne i inne aktywa pieniężne |
0.010356 |
4.267115 |
9.938428 |
9.741518 |
1.262452 |
8.769529 |
2.372951 |
5.50596 |
4.677545 |
2.418384 |
9.422627 |
3.857791 |
11.444619 |
10.006421 |
13.255616 |
10.614722 |
57.165377 |
35.703975 |
19.866358 |
9.564988 |
23.288607 |
Dług netto |
2.009415 |
(4.267115) |
(9.938428) |
(9.741518) |
(1.262452) |
(8.769529) |
(2.372951) |
(5.049634) |
(4.223454) |
(1.96669) |
(8.959321) |
(3.517145) |
(11.350052) |
(10.001172) |
(13.253403) |
(10.087193) |
(56.743733) |
(35.402234) |
(19.26253) |
(9.012006) |
(22.794604) |
Ticker |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
CLRB |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |