Wall Street Experts
ver. ZuMIgo(08/25)
ClearPoint Neuro, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 30
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
4 |
5 |
4 |
4 |
5 |
6 |
7 |
7 |
11 |
13 |
16 |
21 |
24 |
31 |
Przychód Δ r/r |
0.0% |
43.0% |
32.5% |
-22.3% |
-8.3% |
27.5% |
25.1% |
28.4% |
-0.4% |
52.5% |
14.4% |
27.0% |
26.1% |
16.6% |
31.0% |
Marża brutto |
99.4% |
82.8% |
89.0% |
63.8% |
46.5% |
56.7% |
54.0% |
60.7% |
66.9% |
65.8% |
71.1% |
69.3% |
65.8% |
56.8% |
60.9% |
EBIT (mln) |
-10 |
-6 |
-3 |
-7 |
-5 |
-9 |
-7 |
-6 |
-5 |
-5 |
-6 |
-13 |
-16 |
-22 |
-20 |
EBIT Δ r/r |
0.0% |
-37.8% |
-47.2% |
138.9% |
-28.8% |
68.7% |
-16.6% |
-15.4% |
-17.2% |
-12.5% |
35.4% |
115.0% |
22.1% |
37.4% |
-12.0% |
EBIT (%) |
-356.5% |
-155.1% |
-61.9% |
-190.2% |
-147.6% |
-195.3% |
-130.3% |
-85.9% |
-71.4% |
-41.0% |
-48.5% |
-82.1% |
-79.5% |
-93.7% |
-62.9% |
Koszty finansowe (mln) |
2 |
2 |
3 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
-7 |
-6 |
-3 |
-7 |
-8 |
-7 |
-7 |
-6 |
-5 |
-4 |
-5 |
-13 |
-16 |
-21 |
-20 |
EBITDA(%) |
-279.1% |
-145.7% |
-61.8% |
-168.2% |
-218.0% |
-158.1% |
-123.6% |
-84.1% |
-69.9% |
-38.6% |
-37.3% |
-78.2% |
-75.8% |
-87.6% |
-62.9% |
Podatek (mln) |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
0 |
1 |
2 |
1 |
0 |
0 |
0 |
Zysk Netto (mln) |
-9 |
-8 |
-6 |
-7 |
-5 |
-8 |
-8 |
-7 |
-6 |
-7 |
-9 |
-15 |
-17 |
-22 |
-19 |
Zysk netto Δ r/r |
0.0% |
-12.1% |
-31.3% |
24.2% |
-36.1% |
86.7% |
-4.5% |
-11.2% |
-14.0% |
5.5% |
40.0% |
68.2% |
8.0% |
33.6% |
-14.4% |
Zysk netto (%) |
-354.2% |
-217.7% |
-112.8% |
-180.3% |
-125.5% |
-183.9% |
-140.4% |
-97.1% |
-83.8% |
-58.0% |
-71.0% |
-94.0% |
-80.5% |
-92.2% |
-60.3% |
EPS |
-23.76 |
-20.73 |
-5.65 |
-4.95 |
-3.06 |
-4.48 |
-2.93 |
-0.93 |
-0.56 |
-0.49 |
-0.57 |
-0.74 |
-0.68 |
-0.9 |
-0.7 |
EPS (rozwodnione) |
-23.76 |
-20.73 |
-5.65 |
-4.95 |
-3.06 |
-4.48 |
-2.93 |
-0.93 |
-0.56 |
-0.49 |
-0.57 |
-0.74 |
-0.68 |
-0.9 |
-0.7 |
Ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
8 |
11 |
13 |
16 |
21 |
24 |
25 |
27 |
Ważona ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
8 |
11 |
13 |
16 |
21 |
24 |
25 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |