ClearPoint Neuro, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 30
EBIT TTM (mln): -19
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3 4 5 4 4 5 6 7 7 11 13 16 21 24 31
Przychód Δ r/r 0.0% 43.0% 32.5% -22.3% -8.3% 27.5% 25.1% 28.4% -0.4% 52.5% 14.4% 27.0% 26.1% 16.6% 31.0%
Marża brutto 99.4% 82.8% 89.0% 63.8% 46.5% 56.7% 54.0% 60.7% 66.9% 65.8% 71.1% 69.3% 65.8% 56.8% 60.9%
EBIT (mln) -10 -6 -3 -7 -5 -9 -7 -6 -5 -5 -6 -13 -16 -22 -20
EBIT Δ r/r 0.0% -37.8% -47.2% 138.9% -28.8% 68.7% -16.6% -15.4% -17.2% -12.5% 35.4% 115.0% 22.1% 37.4% -12.0%
EBIT (%) -356.5% -155.1% -61.9% -190.2% -147.6% -195.3% -130.3% -85.9% -71.4% -41.0% -48.5% -82.1% -79.5% -93.7% -62.9%
Koszty finansowe (mln) 2 2 3 0 1 1 1 1 1 1 1 1 0 0 0
EBITDA (mln) -7 -6 -3 -7 -8 -7 -7 -6 -5 -4 -5 -13 -16 -21 -20
EBITDA(%) -279.1% -145.7% -61.8% -168.2% -218.0% -158.1% -123.6% -84.1% -69.9% -38.6% -37.3% -78.2% -75.8% -87.6% -62.9%
Podatek (mln) 2 2 2 1 2 1 1 1 0 1 2 1 0 0 0
Zysk Netto (mln) -9 -8 -6 -7 -5 -8 -8 -7 -6 -7 -9 -15 -17 -22 -19
Zysk netto Δ r/r 0.0% -12.1% -31.3% 24.2% -36.1% 86.7% -4.5% -11.2% -14.0% 5.5% 40.0% 68.2% 8.0% 33.6% -14.4%
Zysk netto (%) -354.2% -217.7% -112.8% -180.3% -125.5% -183.9% -140.4% -97.1% -83.8% -58.0% -71.0% -94.0% -80.5% -92.2% -60.3%
EPS -23.76 -20.73 -5.65 -4.95 -3.06 -4.48 -2.93 -0.93 -0.56 -0.49 -0.57 -0.74 -0.68 -0.9 -0.7
EPS (rozwodnione) -23.76 -20.73 -5.65 -4.95 -3.06 -4.48 -2.93 -0.93 -0.56 -0.49 -0.57 -0.74 -0.68 -0.9 -0.7
Ilośc akcji (mln) 0 0 1 1 1 2 3 8 11 13 16 21 24 25 27
Ważona ilośc akcji (mln) 0 0 1 1 1 2 3 8 11 13 16 21 24 25 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD