Wall Street Experts
ver. ZuMIgo(08/25)
Close the Loop Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 342
EBIT TTM (mln): 42
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
23 |
25 |
27 |
29 |
33 |
34 |
67 |
67 |
27 |
70 |
136 |
Przychód Δ r/r |
0.0% |
8.0% |
9.2% |
9.2% |
11.1% |
3.1% |
98.3% |
1.3% |
-60.2% |
161.6% |
93.8% |
Marża brutto |
37.7% |
33.8% |
39.9% |
37.6% |
40.1% |
43.7% |
11.5% |
20.7% |
29.8% |
30.0% |
21.1% |
EBIT (mln) |
2 |
1 |
3 |
2 |
3 |
2 |
-7 |
1 |
4 |
5 |
15 |
EBIT Δ r/r |
0.0% |
-63.2% |
273.9% |
-25.1% |
24.9% |
-27.5% |
-492.0% |
-110.0% |
502.2% |
8.3% |
227.1% |
EBIT (%) |
8.8% |
3.0% |
10.2% |
7.0% |
7.9% |
5.5% |
-10.9% |
1.1% |
16.3% |
6.7% |
11.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
3 |
EBITDA (mln) |
3 |
2 |
4 |
4 |
5 |
5 |
-0 |
6 |
5 |
5 |
22 |
EBITDA(%) |
14.5% |
8.5% |
16.0% |
12.7% |
14.8% |
13.4% |
-0.6% |
9.5% |
17.6% |
6.7% |
16.5% |
Podatek (mln) |
0 |
1 |
0 |
1 |
1 |
0 |
-1 |
2 |
2 |
-2 |
3 |
Zysk Netto (mln) |
1 |
2 |
3 |
1 |
2 |
1 |
-8 |
-2 |
4 |
5 |
12 |
Zysk netto Δ r/r |
0.0% |
34.4% |
50.9% |
-60.7% |
63.4% |
-25.1% |
-721.6% |
-73.5% |
-299.3% |
8.1% |
166.2% |
Zysk netto (%) |
5.8% |
7.3% |
10.0% |
3.6% |
5.3% |
3.9% |
-12.1% |
-3.2% |
15.9% |
6.6% |
9.0% |
EPS |
0.0 |
0.0184 |
0.0278 |
0.0108 |
0.0171 |
0.0128 |
-0.0244 |
-0.0065 |
0.0129 |
0.0137 |
0.0323 |
EPS (rozwodnione) |
0.0 |
0.0184 |
0.0278 |
0.0108 |
0.0171 |
0.0128 |
-0.0244 |
-0.0065 |
0.0129 |
0.0137 |
0.0311 |
Ilośc akcji (mln) |
0 |
97 |
97 |
98 |
101 |
101 |
329 |
329 |
329 |
335 |
375 |
Ważona ilośc akcji (mln) |
0 |
97 |
97 |
98 |
101 |
101 |
329 |
329 |
329 |
335 |
389 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |