Wall Street Experts
ver. ZuMIgo(08/25)
Coal Energy S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 0
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
56 |
151 |
165 |
126 |
112 |
16 |
24 |
26 |
13 |
13 |
4 |
1 |
2 |
1 |
Przychód Δ r/r |
0.0% |
170.5% |
9.7% |
-23.9% |
-11.1% |
-85.9% |
51.5% |
10.8% |
-50.0% |
-2.6% |
-71.3% |
-77.0% |
169.5% |
-66.7% |
Marża brutto |
32.9% |
36.2% |
42.3% |
20.1% |
16.0% |
8.8% |
40.7% |
23.3% |
10.0% |
5.8% |
-20.0% |
-0.6% |
8.1% |
-17.3% |
EBIT (mln) |
11 |
47 |
54 |
10 |
-4 |
-11 |
6 |
2 |
-2 |
-0 |
-3 |
-3 |
-0 |
-2 |
EBIT Δ r/r |
0.0% |
327.4% |
14.4% |
-82.0% |
-144.9% |
160.7% |
-149.9% |
-64.6% |
-204.8% |
-81.3% |
632.1% |
-12.4% |
-97.5% |
2682.3% |
EBIT (%) |
19.6% |
31.0% |
32.4% |
7.7% |
-3.9% |
-71.8% |
23.6% |
7.5% |
-15.8% |
-3.0% |
-77.3% |
-294.4% |
-2.7% |
-225.8% |
Koszty finansowe (mln) |
7 |
8 |
-8 |
8 |
13 |
9 |
8 |
7 |
7 |
7 |
2 |
1 |
0 |
0 |
EBITDA (mln) |
15 |
53 |
62 |
19 |
-6 |
-21 |
5 |
0 |
-2 |
1 |
-4 |
-3 |
1 |
1 |
EBITDA(%) |
26.4% |
35.0% |
37.5% |
14.7% |
-5.2% |
-134.1% |
19.6% |
0.3% |
-14.0% |
5.8% |
-101.2% |
-318.8% |
36.4% |
152.7% |
Podatek (mln) |
-1 |
3 |
7 |
4 |
2 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
1 |
1 |
0 |
Zysk Netto (mln) |
5 |
35 |
36 |
-17 |
-39 |
-36 |
-7 |
-10 |
-10 |
-9 |
31 |
48 |
-1 |
-3 |
Zysk netto Δ r/r |
0.0% |
630.1% |
1.9% |
-146.5% |
130.6% |
-6.2% |
-81.9% |
45.4% |
6.0% |
-9.0% |
-438.4% |
53.7% |
-101.5% |
314.8% |
Zysk netto (%) |
8.7% |
23.4% |
21.7% |
-13.3% |
-34.4% |
-229.5% |
-27.4% |
-36.0% |
-76.3% |
-71.3% |
841.2% |
5617.2% |
-30.4% |
-377.9% |
EPS |
1.07 |
4.42 |
0.83 |
-0.37 |
-0.86 |
-0.8 |
-0.15 |
-0.21 |
-0.22 |
-0.2 |
0.69 |
1.06 |
-0.0155 |
-0.0641 |
EPS (rozwodnione) |
1.07 |
4.42 |
0.83 |
-0.37 |
-0.86 |
-0.8 |
-0.15 |
-0.21 |
-0.22 |
-0.2 |
0.69 |
1.06 |
-0.0155 |
-0.0641 |
Ilośc akcji (mln) |
5 |
8 |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
Ważona ilośc akcji (mln) |
5 |
8 |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |