Wall Street Experts
ver. ZuMIgo(08/25)
Cellebrite DI Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 385
EBIT TTM (mln): -52
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
172 |
195 |
246 |
271 |
325 |
401 |
| Przychód Δ r/r |
0.0% |
13.4% |
26.3% |
9.9% |
20.1% |
23.4% |
| Marża brutto |
79.2% |
80.6% |
82.7% |
81.3% |
83.6% |
84.4% |
| EBIT (mln) |
-1 |
9 |
14 |
1 |
33 |
57 |
| EBIT Δ r/r |
0.0% |
-792.0% |
49.9% |
-92.4% |
3087.9% |
71.0% |
| EBIT (%) |
-0.8% |
4.7% |
5.6% |
0.4% |
10.2% |
14.2% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
120 |
1 |
0 |
| EBITDA (mln) |
3 |
16 |
21 |
10 |
43 |
-265 |
| EBITDA(%) |
1.6% |
8.0% |
8.5% |
3.8% |
13.3% |
-66.1% |
| Podatek (mln) |
3 |
6 |
11 |
-0 |
6 |
7 |
| Zysk Netto (mln) |
-2 |
6 |
71 |
121 |
-81 |
-283 |
| Zysk netto Δ r/r |
0.0% |
-408.2% |
1135.0% |
69.2% |
-167.1% |
249.0% |
| Zysk netto (%) |
-1.1% |
3.0% |
29.0% |
44.6% |
-24.9% |
-70.5% |
| EPS |
-0.01 |
0.0467 |
0.5 |
0.64 |
-0.43 |
-1.35 |
| EPS (rozwodnione) |
-0.01 |
0.0467 |
0.44 |
0.59 |
-0.43 |
-1.35 |
| Ilośc akcji (mln) |
187 |
124 |
144 |
183 |
190 |
209 |
| Ważona ilośc akcji (mln) |
187 |
124 |
162 |
195 |
190 |
209 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |