CK Power Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 10 467
EBIT TTM (mln): 3 651
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 2,499 5,568 6,942 6,697 6,256 6,774 8,950 8,223 6,527 8,505 10,595 10,286 10,212
Przychód Δ r/r 0.0% inf% 122.8% 24.7% -3.5% -6.6% 8.3% 32.1% -8.1% -20.6% 30.3% 24.6% -2.9% -0.7%
Marża brutto 0.0% 42.3% 40.8% 33.6% 31.0% 33.3% 29.0% 31.8% 20.0% 8.2% 23.3% 14.3% 20.7% 27.1%
EBIT (mln) 45 1,019 1,942 2,106 1,855 1,393 1,711 2,508 2,254 1,167 3,848 3,944 2,223 -2,879
EBIT Δ r/r 0.0% 2143.6% 90.6% 8.4% -11.9% -24.9% 22.8% 46.6% -10.1% -48.2% 229.6% 2.5% -43.6% -229.5%
EBIT (%) 0.0% 40.8% 34.9% 30.3% 27.7% 22.3% 25.3% 28.0% 27.4% 17.9% 45.2% 37.2% 21.6% -28.2%
Koszty finansowe (mln) 84 935 1,340 1,219 1,110 1,141 1,268 1,100 1,161 996 1,070 1,075 1,065 1,169
EBITDA (mln) 45 2,087 3,691 3,964 3,720 3,253 3,670 4,583 4,293 3,249 5,940 6,025 5,062 5,554
EBITDA(%) 0.0% 83.5% 66.3% 57.1% 55.6% 52.0% 54.2% 51.2% 52.2% 49.8% 69.8% 56.9% 49.2% 54.4%
Podatek (mln) 84 2 2 0 0 14 16 45 12 -16 61 47 89 106
Zysk Netto (mln) -39 55 219 472 412 55 159 599 1,083 198 2,179 2,436 1,462 1,345
Zysk netto Δ r/r 0.0% -241.7% 297.9% 115.6% -12.7% -86.6% 188.4% 277.3% 80.8% -81.7% 1002.1% 11.8% -40.0% -8.0%
Zysk netto (%) 0.0% 2.2% 3.9% 6.8% 6.2% 0.9% 2.3% 6.7% 13.2% 3.0% 25.6% 23.0% 14.2% 13.2%
EPS -0.0071 0.012 0.044 0.09 0.06 0.01 0.02 0.0813 0.14 0.0243 0.27 0.3 0.18 0.17
EPS (rozwodnione) -0.0071 0.012 0.044 0.09 0.06 0.01 0.02 0.0813 0.14 0.0243 0.27 0.3 0.18 0.17
Ilośc akcji (mln) 5,500 4,600 5,019 5,500 6,612 7,370 7,370 7,370 7,717 8,129 8,129 8,129 8,129 8,129
Ważona ilośc akcji (mln) 5,500 4,600 5,019 5,500 6,612 7,370 7,370 7,370 7,717 8,129 8,129 8,129 8,129 8,129
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB