Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 8 471.603 | 8 278.654 | 8 543.582 | 9 267.137 | 9 505.603 | 9 543.662 | 10 004.786 | 10 243.83 | 10 680.75 | 11 401.102 | 12 430.105 | 13 167.636 | 14 547.927 | 16 251.586 | 17 766.86 | 20 284.136 | 19 794.755 | 20 932.983 |
| Aktywa trwałe (mln) | 920.965 | 658.502 | 807.258 | 830.097 | 803.071 | 868.985 | 63.133 | 60.132 | 58.714 | 60.489 | 68.224999 | 83.332 | 89.547 | 15 787.086 | 17 478.76 | 19 851.889 | 2 566.896 | 20 381.758 |
| Rzeczowe aktywa trwałe netto | 57.867 | 66.769 | 73.957 | 78.092 | 67.756 | 62.105 | 59.938 | 56.941 | 55.66 | 56.966 | 64.712999 | 79.819 | 89.521 | 90.343 | 87.013 | 12.93 | 84.66 | 86.797 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.497 | 3.195 | 3.191 | 3.054 | 3.523 | 3.512 | 3.513 | 0.026 | 0.016 | 0.004 | 0.0 | 0.0 | 0.003 |
| Wartość firmy i wartości niematerialne i prawne | 4.283 | 3.664 | 3.555 | 3.565 | 3.451 | 3.497 | 3.195 | 3.191 | 3.054 | 3.523 | 3.512 | 3.513 | 0.026 | 0.016 | 0.004 | 19 464.11 | 0.0 | 0.003 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 151.85 | 156.646 | 163.044 | 190.608 | 263.751 | 211.805 | 226.547 | 339.571 | 391.242 | 214.455 | 152.3 | 203.554 | 199.284 |
| Inwestycje długoterminowe | 858.815 | 588.069 | 729.746 | 748.44 | 731.864 | 803.383 | 1 077.428 | 1 209.657 | 1 353.105 | 68.641 | 38.947 | 50.591 | 158.45 | 201.446 | 100.732 | 103.42 | 2 482.236 | 2 905.825 |
| Aktywa obrotowe | 25.181 | 30.098 | 29.39 | 26.319 | 28.137 | 292.644 | 23.513 | 26.495 | 29.056 | 101.567 | 85.369 | 170.111 | 371.817 | 464.5 | 288.1 | 432.247 | 768.257 | 551.225 |
| Środki pieniężne i Inwestycje | 25.181 | 30.098 | 29.39 | 26.319 | 28.137 | 140.794 | 23.513 | 26.495 | 29.056 | 101.567 | 85.369 | 170.111 | 371.817 | 520.929999 | 1 364.235 | (162.169) | 564.703 | 551.225 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (574.602) | (504.704) | (499.85) | (820.639) | (912.171999) | (1 578.69) | 9.869 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 408.318) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 25.181 | 30.098 | 29.39 | 26.319 | 28.137 | 140.794 | 23.513 | 26.495 | 29.056 | 101.567 | 85.369 | 170.111 | 371.817 | 520.929999 | 1 364.235 | 1 246.149 | 564.703 | 551.225 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.76 | 36.612 | 37.172 | 39.357 | 51.68 | 39.82 | 42.505 | 19.016 | 36.465 | 26.582 | 47.789 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 889.053 | 3 105.562 | 3 139.111 | 3 315.771 | 3 292.134 | 3 286.623 | 3 280.804 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.76 | 47.022 | 49.614 | 49.243 | 60.1 | 63.687 | 62.598 | 60.915 | 7 196.163 | 7 750.331 | 7 780.613 | 0.0 | 7 444.075 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.197 | 80.56 | 85.101 | 83.348 | 77.052 | 73.572 | 74.294 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 362.3 | 583.353 | 438.723 | 583.408 | 205.48 | 290.004 | 26.1 | 23.85 | 3.05 | 3.2 | 18.568 | 109.927 | 67.57 | 7 191.192 | 7 905.411 | 10 428.966 | 38.582 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.098 | 0.02 | 0.019 | 2.76 | 0.015 | 0.025 | 0.487 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.979 | 7.249 | 3.637 | 4.67 | 0.0 | 0.0 |
| Zobowiązania ogółem | 362.3 | 583.353 | 438.723 | 583.408 | 205.48 | 8 328.979 | 8 726.288 | 8 890.374 | 9 248.05 | 9 905.786 | 10 849.221 | 11 384.555 | 12 651.109 | 14 387.355 | 15 655.742 | 18 209.579 | 38.582 | 18 509.237 |
| Kapitał własny | 1 097.318 | 828.372 | 1 030.505 | 1 109.668 | 1 166.499 | 1 214.683 | 1 278.498 | 1 353.456 | 1 432.7 | 1 495.316 | 1 580.884 | 1 783.081 | 1 896.818 | 1 864.231 | 2 111.118 | 2 074.556999 | 2 239.487 | 2 423.746 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | 0.001 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 |
| Pasywa | 8 471.603 | 8 278.654 | 8 543.582 | 9 267.137 | 9 505.603 | 9 543.662 | 10 004.786 | 10 244.042 | 10 680.75 | 11 401.102 | 12 430.105 | 13 167.636 | 14 547.927 | 16 251.586 | 17 766.86 | 20 284.136 | 19 794.755 | nan |
| Inwestycje | 858.815 | 588.069 | 729.746 | 748.44 | 731.864 | 803.383 | 1 077.428 | 1 209.657 | 1 353.105 | 68.641 | 38.947 | 50.591 | 158.45 | 201.446 | 100.732 | 103.42 | 2 482.236 | 2 905.825 |
| Dług (mln) | 362.3 | 583.353 | 438.723 | 583.408 | 205.48 | 290.004 | 131.196 | 42.087 | 43.947 | 6 877.38 | 7 689.781 | 8 074.885 | 8 772.009 | 9 739.436 | 10 560.86 | 12 253.83 | 38.582 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 25.181 | 30.098 | 29.39 | 26.319 | 28.137 | 140.794 | 23.513 | 26.495 | 29.056 | 101.567 | 85.369 | 170.111 | 371.817 | 520.929999 | 1 364.235 | 1 246.149 | 564.703 | 551.225 |
| Dług netto | 337.119 | 553.255 | 409.333 | 557.089 | 177.343 | 149.21 | 107.683 | 15.592 | 14.891 | 6 775.813 | 7 604.412 | 7 904.774 | 8 400.192 | 9 218.506001 | 9 196.625 | 11 007.681 | (526.121) | (551.225) |
| Ticker | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA | CIV.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |