Public Joint Stock Company Severstal

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 251
EBIT TTM (mln): 2 541
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 10,452 12,723 15,503 22,393 9,076 12,819 15,812 14,104 13,312 8,296 6,396 5,916 7,848 8,580 8,157 6,864 11,638 682,226 728,314
Przychód Δ r/r 0.0% 21.7% 21.9% 44.4% -59.5% 41.2% 23.4% -10.8% -5.6% -37.7% -22.9% -7.5% 32.7% 9.3% -4.9% -15.9% 69.6% 5762.1% 6.8%
Marża brutto 34.6% 30.3% 30.2% 26.3% 24.0% 32.0% 98.5% 23.5% 22.3% 34.3% 40.8% 39.6% 39.7% 42.7% 39.8% 42.4% 57.7% 40.8% 43.8%
EBIT (mln) 2,360 2,262 2,749 4,459 845 2,095 2,889 1,321 1,192 1,568 1,668 1,515 2,113 2,702 2,327 1,930 5,391 174,821 223,700
EBIT Δ r/r 0.0% -4.1% 21.5% 62.2% -81.1% 148.0% 37.9% -54.3% -9.8% 31.6% 6.4% -9.2% 39.5% 27.9% -13.9% -17.1% 179.3% 3142.8% 28.0%
EBIT (%) 22.6% 17.8% 17.7% 19.9% 9.3% 16.3% 18.3% 9.4% 9.0% 18.9% 26.1% 25.6% 26.9% 31.5% 28.5% 28.1% 46.3% 25.6% 30.7%
Koszty finansowe (mln) 198 251 326 508 459 618 436 441 368 257 202 155 151 104 137 135 139 8,311 16,641
EBITDA (mln) 2,757 2,938 3,722 4,142 161 1,086 3,584 2,192 1,306 -797 1,334 2,216 2,320 3,028 2,880 2,029 5,862 237,411 305,841
EBITDA(%) 26.4% 23.1% 24.0% 18.5% 1.8% 8.5% 22.7% 15.5% 9.8% -9.6% 20.9% 37.5% 29.6% 35.3% 35.3% 29.6% 50.4% 34.8% 42.0%
Podatek (mln) 501 635 700 517 110 427 466 263 67 -13 160 97 409 468 465 293 952 29,094 45,471
Zysk Netto (mln) 1,561 1,448 1,850 2,029 -1,018 -575 2,035 762 83 -1,602 605 1,621 1,356 2,051 1,766 1,016 4,074 108,282 193,861
Zysk netto Δ r/r 0.0% -7.3% 27.8% 9.7% -150.2% -43.5% -453.9% -62.6% -89.1% -2036.1% -137.8% 167.9% -16.3% 51.3% -13.9% -42.5% 301.0% 2557.9% 79.0%
Zysk netto (%) 14.9% 11.4% 11.9% 9.1% -11.2% -4.5% 12.9% 5.4% 0.6% -19.3% 9.5% 27.4% 17.3% 23.9% 21.7% 14.8% 35.0% 15.9% 26.6%
EPS 1.71 1.56 1.84 2.01 -1.01 -0.57 2.02 0.91 0.1 -1.98 0.75 2.0 1.67 2.51 2.14 1.23 4.88 129.21 231.34
EPS (rozwodnione) 1.71 1.56 1.84 2.01 -1.01 -0.57 2.02 0.9 0.1 -1.98 0.75 2.0 1.67 2.42 2.08 1.2 4.85 129.21 231.34
Ilośc akcji (mln) 912 928 1,008 1,007 1,005 1,005 1,005 840 811 811 811 811 812 817 825 825 834 838 838
Ważona ilośc akcji (mln) 912 928 1,008 1,007 1,005 1,005 1,005 846 811 811 811 811 812 848 849 850 840 838 838
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD RUB RUB